| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3066.21 | 2522.31 | 2283.22 | 2045.31 | 1721.24 | 1511.81 | 1312.49 |
| Depreciation & Amort ($Mil): | 78.94 | 78.94 | 64.93 | 57.22 | 54.32 | 42.37 | 36.90 |
| Operating Income ($Mil): | 226.23 | 305.15 | 282.31 | 252.52 | 190.45 | 165.27 | 138.30 |
| Net Income ($Mil): | 184.12 | 193.98 | 178.08 | 164.26 | 139.56 | 81.99 | 81.99 |
| Earnings Per Share ($): | 1.54 | 1.67 | 1.55 | 1.45 | 1.31 | 0.92 | 0.76 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1181.30 | 1102.30 | 1000.67 | 910.65 | 813.47 | 687.48 | 631.04 |
| Current Liabilities ($Mil): | 582.91 | 528.97 | 433.78 | 485.68 | 333.81 | 245.86 | 147.42 |
| Long Term Debt ($Mil): | 75.00 | 75.14 | 110.17 | 25.46 | 100.32 | 120.97 | 190.47 |
| Shares Outstanding (000): | 115480 | 115070 | 113640 | 112080 | 110420 | 108560 | 106590 |
| Common Equity ($Mil): | 1717.23 | 1592.47 | 1364.09 | 1145.76 | 947.81 | 784.28 | 650.52 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.00 | 7.69 | 7.80 | 8.03 | 8.11 | 6.62 | 6.25 |
| Return on Equity (%): | 11.84 | 12.18 | 13.05 | 14.34 | 14.72 | 12.76 | 12.60 |
| Return on Assets (%): | 8 | 8.51 | 9.01 | 9.58 | 9.74 | 8.43 | 8.12 |
| P/E Ratio: | 16 | 20.40 | 20.92 | 19.04 | 15.73 | 18.15 | 0.00 |
| Price/Book: | 2 | 2.46 | 2.70 | 2.70 | 2.40 | 2.31 | 0.00 |
| Debt Equity: | 0.04 | 0.05 | 0.08 | 0.02 | 0.11 | 0.15 | 0.29 |
| Interest Coverage: | 0.00 | 83.66 | 66.34 | 50.62 | 40.94 | 24.33 | 15.18 |
| Book Value ($): | 14.87 | 13.84 | 12.00 | 10.22 | 8.58 | 7.22 | 6.10 |
| Price/Sales: | 1.25 | 0.90 | 1.61 | 1.51 | 1.32 | 1.20 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| AUTOZONE INC | -30.10 | 101.05 | |
| O'REILLY AUTOMO | -34.90 | 23.83 | |
| ADVANCE AUTO PA | -26.50 | 28.16 | |
| PEP BOYS MAN MO | -78.30 | 3.97 | |
| MONRO MUFFLER B | +3.80 | 19.92 |
