| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1588.41 | 1129.30 | 1047.40 | 961.66 | 789.58 | 431.13 | 266.72 |
| Depreciation & Amort ($Mil): | 138.19 | 138.19 | 141.94 | 152.31 | 99.53 | 83.12 | 65.16 |
| Operating Income ($Mil): | 632.56 | 385.93 | 508.47 | 584.34 | 563.86 | 281.11 | 123.82 |
| Net Income ($Mil): | 418.24 | 211.31 | 392.66 | 464.82 | 401.23 | -17.62 | -17.62 |
| Earnings Per Share ($): | 13.77 | 6.16 | 9.92 | 11.77 | 10.24 | 3.49 | -0.51 |
| Dividends ($): | 1.37 | 1.13 | 0.93 | 0.70 | 0.70 | 0.65 | 0.60 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 740.33 | 804.75 | 845.52 | 384.88 | 645.61 | 141.42 | 123.38 |
| Current Liabilities ($Mil): | 226.56 | 213.30 | 227.57 | 132.20 | 200.74 | 98.20 | 46.24 |
| Long Term Debt ($Mil): | 1422.39 | 1506.39 | 1273.05 | 923.61 | 863.46 | 739.73 | 932.93 |
| Shares Outstanding (000): | 28400 | 31220 | 39540 | 39450 | 39370 | 35650 | 34430 |
| Common Equity ($Mil): | 1960.92 | 1818.02 | 2207.31 | 1876.02 | 1426.37 | 917.07 | 784.14 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 26.33 | 18.71 | 37.49 | 48.34 | 50.82 | 28.14 | -6.61 |
| Return on Equity (%): | 19.30 | 11.62 | 17.79 | 24.78 | 28.13 | 13.23 | -2.25 |
| Return on Assets (%): | 9 | 5.08 | 9.28 | 13.88 | 14.97 | 6.06 | -0.87 |
| P/E Ratio: | 3 | 11.09 | 5.37 | 4.56 | 3.88 | 4.90 | 0.00 |
| Price/Book: | 1 | 1.17 | 0.95 | 1.13 | 1.10 | 0.66 | 0.00 |
| Debt Equity: | 0.73 | 0.83 | 0.58 | 0.49 | 0.61 | 0.81 | 1.19 |
| Interest Coverage: | 17.01 | 3.89 | 6.60 | 6.18 | 7.49 | 3.71 | 0.60 |
| Book Value ($): | 69.05 | 58.23 | 55.82 | 47.55 | 36.23 | 25.72 | 22.77 |
| Price/Sales: | 1.95 | 0.54 | 2.01 | 2.20 | 1.98 | 1.41 | 0.00 |
| Dividend Payout (%): | 9.93 | 16.62 | 9.31 | 5.94 | 6.87 | 19.11 | -117.25 |

| DRYSHIPS INC. | -86.60 | 5.44 | |
| DIANA SHIPPING | -72.40 | 8.84 | |
| FRONTLINE LTD | -32.60 | 29.54 | |
| GENCO SHIPPING | -74.20 | 9.11 | |
| EAGLE BULK SHIP | -67.10 | 4.33 |
