| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7034.20 | 6307.30 | 3427.38 | 2959.90 | 2262.30 | 1926.01 | |
| Depreciation & Amort ($Mil): | 129.00 | 129.00 | 37.46 | 34.69 | 27.96 | 26.12 | |
| Operating Income ($Mil): | 712.90 | 656.20 | 334.29 | 274.89 | 187.71 | 135.64 | |
| Net Income ($Mil): | 111.00 | 268.10 | 205.52 | 160.20 | 112.80 | ||
| Earnings Per Share ($): | 1.47 | 3.58 | 2.76 | 2.18 | 1.57 | 1.08 | |
| Dividends ($): | 0.40 | 0.40 | 0.37 | 0.22 | 0.13 | 0.09 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 2487.40 | 2194.90 | 1003.39 | 954.38 | 710.70 | 466.55 | |
| Current Liabilities ($Mil): | 1585.10 | 1548.00 | 882.07 | 775.53 | 679.68 | 467.99 | |
| Long Term Debt ($Mil): | 2914.10 | 2975.60 | 2.17 | 2.58 | 3.20 | 1.51 | |
| Shares Outstanding (000): | 74520 | 74190 | 73640 | 73320 | 68880 | 66810 | 0 |
| Common Equity ($Mil): | 1501.90 | 1393.60 | 1061.90 | 818.67 | 636.09 | 518.86 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | ||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.58 | 4.25 | 6.00 | 5.41 | 4.99 | 3.93 | 0.00 |
| Return on Equity (%): | 19.28 | 19.24 | 19.35 | 19.57 | 17.73 | 14.57 | 0.00 |
| Return on Assets (%): | 4 | 4.19 | 9.74 | 9.32 | 7.77 | 6.98 | 0.00 |
| P/E Ratio: | 3 | 15.11 | 17.80 | 16.40 | 15.71 | 17.59 | 0.00 |
| Price/Book: | 0 | 2.88 | 3.41 | 3.20 | 2.67 | 2.45 | NaN |
| Debt Equity: | 1.94 | 2.14 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
| Interest Coverage: | 0.09 | 2.97 | 45.21 | 32.61 | 32.87 | 9.19 | 0.00 |
| Book Value ($): | 20.15 | 18.78 | 14.42 | 11.17 | 9.23 | 7.77 | 0.00 |
| Price/Sales: | 0.51 | 0.09 | 1.06 | 0.89 | 0.75 | 0.66 | NaN |
| Dividend Payout (%): | 26.77 | 11.07 | 13.17 | 10.12 | 7.93 | 8.25 | 0.00 |


| JOHNSON CONTROL | -52.50 | 22.07 | |
| OSHKOSH CP | -86.60 | 7.95 | |
| GENTEX CP | -42.20 | 11.20 | |
| BORG WARNER INC | -60.40 | 23.65 | |
| MAGNA INTL CL A | -63.80 | 37.38 |
