| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 51.42 | 46.90 | 48.52 | 42.90 | 39.95 | 31.70 | 21.39 |
| Depreciation & Amort ($Mil): | 3.47 | 3.47 | 2.60 | 1.26 | 0.88 | 0.65 | |
| Operating Income ($Mil): | -2.45 | -0.77 | -0.89 | 3.29 | -43.78 | 7.63 | 4.57 |
| Net Income ($Mil): | 0.30 | -1.87 | -7.32 | 2.49 | -26.71 | 2.29 | 2.29 |
| Earnings Per Share ($): | 0.01 | -0.07 | -0.30 | 0.10 | -1.67 | 0.19 | 0.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 81.19 | 85.34 | 70.96 | 70.35 | 21.72 | 13.96 | 6.54 |
| Current Liabilities ($Mil): | 5.99 | 4.83 | 3.62 | 4.17 | 4.68 | 2.62 | 1.73 |
| Long Term Debt ($Mil): | 0.00 | N/C | 0.04 | 4.19 | 0.01 | 0.05 | 0.82 |
| Shares Outstanding (000): | 27170 | 26080 | 25020 | 24300 | 18390 | 14370 | 13420 |
| Common Equity ($Mil): | 142.74 | 146.57 | 141.97 | 142.20 | 90.92 | 13.19 | 6.16 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.58 | -3.99 | -15.09 | 5.80 | -66.86 | 11.32 | 10.71 |
| Return on Equity (%): | 0.23 | -1.28 | -5.16 | 1.75 | -29.38 | 27.22 | 37.18 |
| Return on Assets (%): | 0 | -1.23 | -4.95 | 1.64 | -27.50 | 18.09 | 19.36 |
| P/E Ratio: | 612 | -140.71 | -39.97 | 145.00 | -8.74 | 109.89 | 0.00 |
| Price/Book: | 1 | 1.75 | 2.11 | 2.48 | 2.95 | 22.75 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.13 |
| Interest Coverage: | 0.00 | -15.00 | -45.79 | 105.75 | 0.00 | 192.25 | 67.00 |
| Book Value ($): | 5.25 | 5.62 | 5.67 | 5.85 | 4.94 | 0.92 | 0.46 |
| Price/Sales: | 4.08 | 3.21 | 6.18 | 8.21 | 6.72 | 9.47 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| DISCOVERY HOLDI | -54.30 | 13.24 | |
| DREAMWORKS ANIM | -25.40 | 21.74 | |
| LIONS GATE ENTM | -33.80 | 6.08 | |
| CKX INC. | -75.60 | 3.61 | |
| IMAX CORPORATIO | -57.30 | 2.83 |
