| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 31564.00 | 20394.00 | 22444.40 | 31177.30 | 20975.47 | 12589.84 | 8384.22 |
| Depreciation & Amort ($Mil): | 181.00 | 181.00 | 101.90 | 83.50 | 67.24 | 46.82 | 34.06 |
| Operating Income ($Mil): | 466.80 | 698.00 | 455.10 | 359.10 | 248.68 | 144.37 | 128.62 |
| Net Income ($Mil): | 416.00 | 365.00 | 285.10 | 217.80 | 130.00 | 65.29 | 65.29 |
| Earnings Per Share ($): | 2.53 | 2.52 | 2.88 | 2.72 | 1.89 | 1.00 | 1.43 |
| Dividends ($): | 3.45 | 3.28 | 2.87 | 2.58 | 2.30 | 2.19 | 2.11 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4596.00 | 3673.00 | 3157.60 | 1805.20 | 1101.20 | 732.97 | 602.93 |
| Current Liabilities ($Mil): | 4748.00 | 3729.00 | 3024.70 | 1793.30 | 1113.71 | 801.91 | 637.24 |
| Long Term Debt ($Mil): | 3220.00 | 2624.00 | 2626.30 | 951.70 | 949.02 | 518.99 | 509.73 |
| Shares Outstanding (000): | 115980 | 115980 | 109400 | 73770 | 67180 | 55470 | 49580 |
| Common Equity ($Mil): | 3587.00 | 3424.00 | 2976.80 | 1330.70 | 1070.20 | 746.72 | 511.61 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 1.32 | 1.79 | 1.27 | 0.70 | 0.62 | 0.47 | 0.78 |
| Return on Equity (%): | 12.59 | 10.66 | 9.58 | 16.37 | 12.15 | 7.96 | 12.76 |
| Return on Assets (%): | 4 | 3.68 | 3.27 | 5.29 | 4.11 | 2.84 | 3.92 |
| P/E Ratio: | 13 | 20.48 | 13.06 | 11.33 | 10.88 | 14.03 | 0.00 |
| Price/Book: | 1 | 1.75 | 1.38 | 1.71 | 1.29 | 1.04 | 0.00 |
| Debt Equity: | 0.90 | 0.77 | 0.88 | 0.72 | 0.89 | 0.70 | 1.00 |
| Interest Coverage: | 1.94 | 3.35 | 4.26 | 4.67 | 3.84 | 2.69 | 3.25 |
| Book Value ($): | 30.93 | 29.52 | 27.21 | 18.04 | 15.93 | 13.46 | 10.32 |
| Price/Sales: | 0.26 | 0.12 | 0.18 | 0.07 | 0.07 | 0.06 | 0.00 |
| Dividend Payout (%): | 97.45 | 104.30 | 110.13 | 87.22 | 118.98 | 204.16 | 160.42 |

| EL PASO CORPORA | -67.00 | 6.25 | |
| WILLIAMS COS | -68.80 | 13.98 | |
| SPECTRA ENERGY | -41.20 | 14.96 | |
| QUESTAR CP | -49.70 | 27.79 | |
| ENTERPRISE PT U | -36.50 | 20.53 |
