| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 378.28 | 301.06 | 255.44 | 122.40 | 92.89 | 45.12 | 45.09 |
| Depreciation & Amort ($Mil): | 28.99 | 28.99 | 17.52 | 13.09 | 10.86 | 0.00 | 0.00 |
| Operating Income ($Mil): | 157.99 | 120.38 | 113.62 | 24.12 | 13.65 | -2.82 | -0.97 |
| Net Income ($Mil): | 83.98 | 88.86 | 58.20 | -28.59 | 19.90 | -33.65 | -33.65 |
| Earnings Per Share ($): | 1.05 | 1.12 | 0.76 | -0.43 | 0.13 | -0.20 | -0.80 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 240.66 | 244.91 | 270.09 | 102.12 | 136.25 | 104.57 | 22.63 |
| Current Liabilities ($Mil): | 73.25 | 58.58 | 65.48 | 27.36 | 21.59 | 22.64 | 20.23 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10.80 | 0.00 |
| Shares Outstanding (000): | 80790 | 76600 | 76090 | 67280 | 66640 | 52130 | 43210 |
| Common Equity ($Mil): | 719.63 | 599.61 | 512.02 | 257.32 | 280.20 | 184.09 | 55.49 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 22.20 | 29.52 | 22.78 | -23.36 | 21.42 | -15.05 | -74.63 |
| Return on Equity (%): | 13.70 | 14.82 | 11.37 | -11.11 | 7.10 | -3.69 | -60.64 |
| Return on Assets (%): | 11 | 11.65 | 8.56 | -7.89 | 5.38 | -2.43 | -35.44 |
| P/E Ratio: | 12 | 25.70 | 28.17 | -37.14 | 118.46 | -43.20 | 0.00 |
| Price/Book: | 2 | 3.68 | 3.18 | 4.18 | 3.66 | 2.45 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
| Interest Coverage: | 79.06 | 165.33 | 147.82 | -48.90 | 26.65 | -4.90 | -33.34 |
| Book Value ($): | 8.91 | 7.83 | 6.73 | 3.82 | 4.20 | 3.53 | 1.28 |
| Price/Sales: | 8.40 | 2.56 | 6.38 | 8.78 | 11.05 | 9.98 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| SILVER WHEATON | -84.50 | 2.96 | |
| HECLA MINING CO | -87.60 | 1.78 | |
| COMPANIA MIN BU | -69.90 | 14.50 | |
| PAN AMERICAN SI | -67.80 | 12.00 | |
| SILVER STANDARD | -80.50 | 8.66 |
