| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2124.20 | 1969.40 | 1887.80 | 1860.10 | 1808.10 | 1668.60 | 1608.20 |
| Depreciation & Amort ($Mil): | 6.20 | 6.20 | 7.00 | 6.90 | 7.20 | 7.90 | 10.10 |
| Operating Income ($Mil): | 115.40 | 100.70 | 125.30 | 111.30 | 93.70 | 87.10 | 84.20 |
| Net Income ($Mil): | 69.10 | 54.30 | 68.30 | 50.90 | 47.20 | 24.80 | 24.80 |
| Earnings Per Share ($): | 1.99 | 1.51 | 1.80 | 1.34 | 1.24 | 0.82 | 0.74 |
| Dividends ($): | 0.60 | 0.60 | 0.60 | 0.45 | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 258.70 | 231.40 | 228.30 | 243.20 | 246.40 | 220.00 | 220.90 |
| Current Liabilities ($Mil): | 215.30 | 196.90 | 164.00 | 188.20 | 184.70 | 161.30 | 184.40 |
| Long Term Debt ($Mil): | 44.30 | 64.00 | 59.00 | 90.00 | 154.00 | 214.10 | 250.40 |
| Shares Outstanding (000): | 34890 | 34710 | 36850 | 37410 | 37280 | 37090 | 36810 |
| Common Equity ($Mil): | 340.20 | 302.70 | 337.10 | 306.70 | 264.50 | 216.10 | 180.70 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.25 | 2.76 | 3.62 | 2.74 | 2.61 | 1.88 | 1.54 |
| Return on Equity (%): | 20.50 | 17.94 | 20.26 | 16.60 | 17.84 | 14.48 | 13.72 |
| Return on Assets (%): | 11 | 9.46 | 12.08 | 8.62 | 7.80 | 5.26 | 4.01 |
| P/E Ratio: | 5 | 14.57 | 15.84 | 16.45 | 13.19 | 18.90 | 0.00 |
| Price/Book: | 1 | 2.52 | 3.12 | 2.69 | 2.30 | 2.66 | 0.00 |
| Debt Equity: | 0.13 | 0.21 | 0.18 | 0.29 | 0.58 | 0.99 | 1.39 |
| Interest Coverage: | 287.00 | 17.18 | 16.73 | 10.76 | 9.01 | 3.73 | 2.28 |
| Book Value ($): | 9.75 | 8.72 | 9.15 | 8.20 | 7.09 | 5.83 | 4.91 |
| Price/Sales: | 0.33 | 0.14 | 0.56 | 0.44 | 0.34 | 0.34 | 0.00 |
| Dividend Payout (%): | 30.16 | 38.36 | 32.37 | 33.06 | 0.00 | 0.00 | 0.00 |

| EXPEDITORS INTE | -29.80 | 33.43 | |
| C.H. ROBINSON W | -3.00 | 51.08 | |
| UTI WORLDWIDE I | -60.50 | 10.72 | |
| HUB GROUP INC. | -15.90 | 26.70 | |
| PACER INTERNATI | -45.40 | 9.69 |
