| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 4759.90 | 4479.50 | 3972.40 | 3726.00 | 3344.70 | 3236.80 | 3239.80 |
| Depreciation & Amort ($Mil): | 204.40 | 204.40 | 193.40 | 184.70 | 176.40 | 170.20 | 163.80 |
| Operating Income ($Mil): | 472.40 | 442.40 | 369.70 | 379.30 | 343.60 | 323.10 | 304.00 |
| Net Income ($Mil): | 229.00 | 212.10 | 158.30 | 194.70 | 181.90 | 129.70 | 129.70 |
| Earnings Per Share ($): | 1.78 | 1.64 | 1.22 | 1.42 | 1.28 | 1.09 | 0.85 |
| Dividends ($): | 0.54 | 0.52 | 0.50 | 0.34 | 0.30 | 0.04 | 0.04 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1094.80 | 922.10 | 675.10 | 598.20 | 529.50 | 560.20 | 549.90 |
| Current Liabilities ($Mil): | 1187.40 | 902.60 | 693.80 | 722.00 | 521.10 | 599.50 | 698.00 |
| Long Term Debt ($Mil): | 1651.80 | 1803.50 | 1490.20 | 1285.90 | 1006.60 | 1078.40 | 1080.70 |
| Shares Outstanding (000): | 127620 | 128100 | 127000 | 133610 | 138240 | 144330 | 150300 |
| Common Equity ($Mil): | 1925.70 | 1858.30 | 1604.60 | 1569.30 | 1623.20 | 1565.10 | 1448.60 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.81 | 4.73 | 3.98 | 5.23 | 5.44 | 4.87 | 4.00 |
| Return on Equity (%): | 12.56 | 11.41 | 9.87 | 12.41 | 11.21 | 10.07 | 8.95 |
| Return on Assets (%): | 4 | 4.00 | 3.76 | 4.80 | 5.15 | 4.40 | 3.64 |
| P/E Ratio: | 9 | 15.98 | 17.47 | 15.47 | 14.10 | 10.69 | 0.00 |
| Price/Book: | 1 | 1.81 | 1.69 | 1.87 | 1.54 | 1.07 | 0.00 |
| Debt Equity: | 0.86 | 0.97 | 0.93 | 0.82 | 0.62 | 0.69 | 0.75 |
| Interest Coverage: | 5.85 | 3.99 | 3.40 | 4.32 | 5.55 | 4.45 | 3.88 |
| Book Value ($): | 15.09 | 14.51 | 12.63 | 11.75 | 11.74 | 10.84 | 9.64 |
| Price/Sales: | 0.73 | 0.41 | 0.68 | 0.79 | 0.75 | 0.52 | 0.00 |
| Dividend Payout (%): | 29.71 | 31.40 | 40.11 | 23.33 | 22.80 | 3.66 | 4.63 |


| COCA COLA CO TH | -34.20 | 41.50 | |
| PEPSICO INC | -23.70 | 57.80 | |
| COCA COLA ENTRP | -54.90 | 10.00 | |
| HANSEN NATURAL | -58.00 | 24.82 | |
| PEPSI BOTTLING | -48.40 | 21.92 |
