| Jul 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 915.17 | 902.89 | 581.07 | 485.36 | |||
| Depreciation & Amort ($Mil): | 70.22 | 70.22 | 16.40 | 18.02 | |||
| Operating Income ($Mil): | -34.13 | 56.80 | 113.01 | 73.15 | |||
| Net Income ($Mil): | -39.82 | -34.01 | 59.51 | 33.23 | |||
| Earnings Per Share ($): | -0.48 | -0.41 | 0.86 | 0.54 | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Jul 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 612.25 | 603.58 | 319.24 | 225.61 | |||
| Current Liabilities ($Mil): | 330.41 | 306.76 | 152.66 | 113.17 | |||
| Long Term Debt ($Mil): | 544.71 | 547.76 | 190.90 | 180.81 | |||
| Shares Outstanding (000): | 83410 | 83410 | 68030 | 67590 | 0 | 0 | 0 |
| Common Equity ($Mil): | 537.22 | 580.92 | 98.74 | 26.53 |
| Jul 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.35 | -3.77 | 10.24 | 6.85 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | -1.55 | -5.85 | 60.27 | 125.25 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | -1 | -2.20 | 13.14 | 10.09 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 0 | -45.71 | 15.80 | 92.44 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 2.69 | 9.36 | 127.18 | NaN | NaN | NaN |
| Debt Equity: | 1.01 | 0.94 | 1.93 | 6.82 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 1.03 | 0.75 | 7.74 | 4.16 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.44 | 6.96 | 1.45 | 0.39 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 1.76 | 0.31 | 1.59 | 6.95 | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| INTL BUSINESS M | -38.50 | 76.90 | |
| NCR CP | -51.30 | 13.67 | |
| VERIFONE HLDGS | -77.80 | 3.38 | |
| MENTOR GRAPHICS | -55.30 | 5.80 | |
| COGENT INC. | +1.80 | 12.48 |
