| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2093.28 | 2066.32 | 1886.96 | 1674.59 | 1445.14 | 1294.34 | 1099.07 |
| Depreciation & Amort ($Mil): | 99.64 | 99.64 | 96.98 | 94.41 | 91.85 | 82.79 | 64.55 |
| Operating Income ($Mil): | 839.26 | 828.26 | 701.54 | 649.57 | 533.77 | 433.31 | 401.04 |
| Net Income ($Mil): | 573.77 | 576.14 | 515.44 | 464.91 | 368.84 | 293.45 | 293.45 |
| Earnings Per Share ($): | 1.58 | 1.56 | 1.39 | 1.22 | 0.97 | 0.80 | 0.78 |
| Dividends ($): | 1.21 | 1.20 | 0.79 | 0.61 | 0.51 | 0.47 | 0.44 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4375.40 | 4465.91 | 4861.31 | 4444.30 | 3689.07 | 3280.44 | 3032.64 |
| Current Liabilities ($Mil): | 3903.68 | 4037.27 | 4237.47 | 3838.37 | 2941.82 | 2721.90 | 2587.52 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 360510 | 360360 | 381930 | 379770 | 378460 | 377660 | 376430 |
| Common Equity ($Mil): | 1250.12 | 1196.64 | 1952.24 | 1654.84 | 1385.67 | 1199.97 | 1077.37 |
| Aug 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 27.41 | 27.88 | 27.32 | 27.76 | 25.52 | 23.41 | 26.70 |
| Return on Equity (%): | 47.39 | 48.15 | 26.40 | 28.09 | 26.62 | 25.25 | 27.24 |
| Return on Assets (%): | 11 | 10.85 | 8.25 | 8.38 | 8.42 | 7.67 | 7.95 |
| P/E Ratio: | 18 | 23.77 | 25.94 | 28.21 | 29.37 | 39.25 | 0.00 |
| Price/Book: | 8 | 11.17 | 7.05 | 7.90 | 7.78 | 9.88 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 3.47 | 3.32 | 5.11 | 4.36 | 3.66 | 3.18 | 2.86 |
| Price/Sales: | 5.68 | 4.48 | 7.30 | 7.81 | 7.46 | 9.16 | 0.00 |
| Dividend Payout (%): | 76.93 | 75.06 | 58.54 | 49.83 | 52.33 | 58.59 | 56.44 |

| PAYCHEX INC. | -34.70 | 26.02 | |
| AUTOMATIC DATA | -16.20 | 37.71 | |
| SAIC INC | -15.70 | 17.38 | |
| FIDELITY NAT IN | -48.30 | 15.96 | |
| ALLIANCE DATA S | -46.00 | 40.11 |
