| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1161.50 | 892.40 | 729.50 | 679.70 | 152.90 | 765.50 | 862.10 |
| Depreciation & Amort ($Mil): | |||||||
| Operating Income ($Mil): | 216.10 | N/C | 199.10 | 210.70 | 44.70 | 178.70 | 197.60 |
| Net Income ($Mil): | 150.10 | 150.70 | 124.00 | 137.10 | 28.00 | 55.40 | 55.40 |
| Earnings Per Share ($): | 0.48 | 0.52 | 0.41 | 0.46 | 0.68 | 0.22 | 0.19 |
| Dividends ($): | 0.56 | 0.52 | 0.46 | 0.41 | 0.36 | 0.32 | 0.30 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 17180.40 | 9896.00 | 8921.40 | 8194.10 | 8536.70 | 8059.40 | |
| Current Liabilities ($Mil): | 14269.40 | 9086.70 | 9352.50 | 9202.80 | 9169.90 | 9267.50 | |
| Long Term Debt ($Mil): | 214.50 | 65.30 | 133.60 | 121.80 | 1313.20 | 1848.40 | |
| Shares Outstanding (000): | 346910 | 295250 | 295250 | 295250 | 290210 | 290210 | 0 |
| Common Equity ($Mil): | 5238.60 | 1339.60 | 1288.60 | 1199.80 | 1002.00 | 939.60 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.92 | 16.89 | 17.00 | 20.17 | 18.31 | 8.33 | 6.43 |
| Return on Equity (%): | 3.50 | 11.25 | 9.62 | 11.43 | 2.79 | 6.79 | 0.00 |
| Return on Assets (%): | 1 | 1.41 | 1.13 | 1.28 | 0.24 | 0.52 | 0.00 |
| P/E Ratio: | 33 | 30.85 | 36.83 | 36.54 | 18.54 | 68.00 | 0.00 |
| Price/Book: | 1 | 3.54 | 3.46 | 4.14 | 3.65 | 4.62 | NaN |
| Debt Equity: | 0.04 | 0.05 | 0.10 | 0.10 | 1.31 | 1.97 | 0.00 |
| Interest Coverage: | 15.89 | 0.00 | 10.16 | 10.18 | 11.18 | 1.95 | 1.70 |
| Book Value ($): | 15.10 | 4.54 | 4.36 | 4.06 | 3.45 | 3.24 | 0.00 |
| Price/Sales: | 5.81 | 4.95 | 6.11 | 7.30 | 24.35 | 5.67 | 0.00 |
| Dividend Payout (%): | 126.32 | 102.37 | 109.98 | 87.51 | 378.29 | 147.29 | 157.44 |


| SOVEREIGN BANCO | -84.00 | 2.11 | |
| PEOPLE'S UNITED | -3.40 | 16.57 | |
| HUDSON CITY BAN | -16.00 | 14.36 | |
| NEW YORK CMMTY | -45.30 | 11.25 | |
| FIRST NIAGARA F | +7.60 | 13.54 |
