| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13938.00 | 13591.00 | 12730.00 | 11885.00 | 10906.00 | 10265.00 | 9216.00 |
| Depreciation & Amort ($Mil): | 669.00 | 669.00 | 649.00 | 630.00 | 593.00 | 568.00 | 451.00 |
| Operating Income ($Mil): | 1071.00 | 1071.00 | 1017.00 | 1023.00 | 976.00 | 956.00 | 898.00 |
| Net Income ($Mil): | 543.00 | 532.00 | 522.00 | 466.00 | 457.00 | 428.00 | 428.00 |
| Earnings Per Share ($): | 2.37 | 2.29 | 2.16 | 1.86 | 1.73 | 1.50 | 1.46 |
| Dividends ($): | 0.59 | 0.53 | 0.41 | 0.29 | 0.16 | 0.04 | 0.04 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3641.00 | 3086.00 | 2749.00 | 2412.00 | 2039.00 | 3039.00 | 1737.00 |
| Current Liabilities ($Mil): | 4247.00 | 2215.00 | 2051.00 | 2598.00 | 1581.00 | 2478.00 | 1248.00 |
| Long Term Debt ($Mil): | 3476.00 | 4770.00 | 4754.00 | 3939.00 | 4489.00 | 4493.00 | 4523.00 |
| Shares Outstanding (000): | 218350 | 223690 | 236010 | 240530 | 250080 | 267880 | 280450 |
| Common Equity ($Mil): | 2463.00 | 2615.00 | 2084.00 | 2043.00 | 1949.00 | 1881.00 | 1824.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 3.90 | 3.91 | 4.10 | 3.92 | 4.19 | 4.05 | 4.64 |
| Return on Equity (%): | 21.25 | 17733.33 | 17400.00 | 15533.33 | 15233.33 | 13866.67 | 14266.67 |
| Return on Assets (%): | 4 | 4.06 | 4.38 | 4.04 | 4.23 | 3.60 | 4.27 |
| P/E Ratio: | 12 | 15.15 | 14.19 | 14.52 | 15.37 | 13.55 | 0.00 |
| Price/Book: | 2 | 2586.60 | 2410.45 | 2164.77 | 2216.54 | 1814.44 | 0.00 |
| Debt Equity: | 1158.67 | 1590.00 | 1584.67 | 1313.00 | 1496.33 | 1497.67 | 1507.67 |
| Interest Coverage: | 5.13 | 3.59 | 3.56 | 3.85 | 4.00 | 3.76 | 4.40 |
| Book Value ($): | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Price/Sales: | 0.56 | 0.44 | 0.57 | 0.55 | 0.61 | 0.53 | 0.00 |
| Dividend Payout (%): | 24.13 | 22.28 | 18.54 | 14.97 | 8.75 | 2.58 | 2.62 |


| COCA COLA CO TH | -11.20 | 50.03 | |
| PEPSICO INC | -1.90 | 65.41 | |
| COCA COLA ENTRP | -36.30 | 16.67 | |
| HANSEN NATURAL | -47.40 | 24.18 | |
| PEPSI BOTTLING | -25.00 | 28.13 |
