| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 14400.00 | 13237.00 | 12539.00 | 11703.00 | 11080.00 | 10435.00 | 12495.00 |
| Depreciation & Amort ($Mil): | 1895.00 | 1895.00 | 1756.00 | 1698.00 | 1494.00 | 1222.00 | 1309.00 |
| Operating Income ($Mil): | 3849.00 | 3884.00 | 3817.00 | 3705.00 | 3744.00 | 3725.00 | 5363.00 |
| Net Income ($Mil): | 1024.00 | 1006.00 | 991.00 | 917.00 | 3982.00 | -874.00 | -874.00 |
| Earnings Per Share ($): | 2.81 | 2.78 | 2.76 | 2.37 | 10.57 | 1.06 | -2.36 |
| Dividends ($): | 1.53 | 1.44 | 1.32 | 1.23 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 6308.00 | 5511.00 | 5867.00 | 5980.00 | 6218.00 | 7148.00 | 9480.00 |
| Current Liabilities ($Mil): | 8497.00 | 6723.00 | 8250.00 | 6932.00 | 6786.00 | 3138.00 | 9269.00 |
| Long Term Debt ($Mil): | 9126.00 | 9753.00 | 8633.00 | 9542.00 | 7043.00 | 9787.00 | 4345.00 |
| Shares Outstanding (000): | 358560 | 354050 | 348810 | 374750 | 403130 | 414760 | 404700 |
| Common Equity ($Mil): | 9139.00 | 8553.00 | 7811.00 | 7218.00 | 9130.00 | 4215.00 | 3613.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.11 | 7.60 | 7.90 | 7.84 | 35.94 | 4.02 | -6.99 |
| Return on Equity (%): | 11.61 | 11.76 | 12.69 | 12.70 | 43.61 | 9.96 | -24.19 |
| Return on Assets (%): | 3 | 2.75 | 2.85 | 2.69 | 11.61 | 1.39 | -2.59 |
| P/E Ratio: | 14 | 16.14 | 13.57 | 13.28 | 2.28 | 13.44 | 0.00 |
| Price/Book: | 1 | 1.86 | 1.67 | 1.63 | 1.06 | 1.40 | 0.00 |
| Debt Equity: | 1.00 | 1.14 | 1.11 | 1.32 | 0.77 | 2.32 | 1.20 |
| Interest Coverage: | 3.62 | 3.03 | 3.09 | 3.48 | 10.81 | 2.09 | 0.93 |
| Book Value ($): | 25.49 | 24.16 | 22.39 | 19.26 | 22.65 | 10.16 | 8.93 |
| Price/Sales: | 1.04 | 0.92 | 1.04 | 1.01 | 0.88 | 0.57 | 0.00 |
| Dividend Payout (%): | 53.26 | 50.68 | 46.46 | 50.27 | 0.00 | 0.00 | 0.00 |


| DUKE ENERGY CP | -18.90 | 15.56 | |
| AES CORPORATION | -68.00 | 7.69 | |
| DYNEGY INC CL A | -82.30 | 2.23 | |
| SOUTHERN CO | +2.30 | 36.32 | |
| RELIANT ENERGY | -72.50 | 5.74 |
