| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1657.00 | 1675.00 | 1627.00 | 1576.00 | 1528.00 | 1196.00 | 1137.00 |
| Depreciation & Amort ($Mil): | 134.00 | 134.00 | 128.00 | 113.00 | 114.00 | 107.00 | 105.00 |
| Operating Income ($Mil): | 378.00 | 424.00 | 443.00 | 448.00 | 472.00 | 303.00 | 338.00 |
| Net Income ($Mil): | 256.00 | 282.00 | 317.00 | 354.00 | 362.00 | 233.00 | 233.00 |
| Earnings Per Share ($): | 1.48 | 1.61 | 1.75 | 1.92 | 1.97 | 1.04 | 1.26 |
| Dividends ($): | 1.68 | 1.68 | 1.60 | 1.52 | 1.42 | 1.40 | 1.49 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 536.00 | 456.00 | 513.00 | 574.00 | 499.00 | 405.00 | 378.00 |
| Current Liabilities ($Mil): | 473.00 | 303.00 | 281.00 | 375.00 | 184.00 | 168.00 | 155.00 |
| Long Term Debt ($Mil): | 2302.00 | 2376.00 | 2198.00 | 2019.00 | 1405.00 | 2031.00 | 1839.00 |
| Shares Outstanding (000): | 171130 | 172280 | 177040 | 184050 | 183570 | 182990 | 184860 |
| Common Equity ($Mil): | 1788.00 | 1901.00 | 2089.00 | 2325.00 | 2240.00 | 2119.00 | 2222.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.45 | 16.84 | 19.48 | 22.46 | 23.69 | 16.05 | 20.49 |
| Return on Equity (%): | 12.03 | 14.83 | 15.17 | 15.23 | 16.16 | 9.06 | 10.49 |
| Return on Assets (%): | 5 | 6.05 | 6.80 | 7.36 | 8.27 | 4.38 | 5.43 |
| P/E Ratio: | 28 | 24.27 | 18.15 | 16.14 | 13.11 | 16.34 | 0.00 |
| Price/Book: | 3 | 3.54 | 2.69 | 2.45 | 2.12 | 1.47 | 0.00 |
| Debt Equity: | 1.29 | 1.25 | 1.05 | 0.87 | 0.63 | 0.96 | 0.83 |
| Interest Coverage: | 2.83 | 2.88 | 3.47 | 4.11 | 4.30 | 2.59 | 3.28 |
| Book Value ($): | 10.45 | 11.03 | 11.80 | 12.63 | 12.20 | 11.58 | 12.02 |
| Price/Sales: | 4.40 | 3.30 | 3.46 | 3.62 | 3.10 | 2.60 | 0.00 |
| Dividend Payout (%): | 112.48 | 102.63 | 89.36 | 79.03 | 72.01 | 133.43 | 118.21 |


| PLUM CREEK TIM | -22.40 | 36.68 | |
| WEYERHAEUSER CO | -50.80 | 38.17 | |
| LOUISIANA PACIF | -77.50 | 2.42 | |
| RAYONIER INC RE | -29.60 | 33.69 | |
| UNIVERSAL FORES | -44.30 | 20.09 |
