| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 77.81 | 69.88 | 86.56 | 77.74 | 48.22 | 45.60 | 48.77 |
| Depreciation & Amort ($Mil): | 3.71 | 3.71 | 5.52 | 9.88 | 5.51 | 2.79 | 2.74 |
| Operating Income ($Mil): | 5.54 | -0.91 | 5.39 | -3.05 | -2.20 | 8.23 | 5.06 |
| Net Income ($Mil): | 58.32 | 6.03 | -10.01 | -3.71 | -2.73 | 6.15 | 6.15 |
| Earnings Per Share ($): | 2.90 | 0.28 | -0.48 | -0.18 | -0.14 | 0.28 | 0.31 |
| Dividends ($): | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 95.95 | 94.91 | 94.12 | 85.55 | 106.43 | 132.28 | 123.37 |
| Current Liabilities ($Mil): | 6.65 | 9.46 | 9.74 | 15.86 | 18.66 | 19.59 | 16.75 |
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 19190 | 21950 | 22330 | 21380 | 20750 | 20300 | 19910 |
| Common Equity ($Mil): | 140.50 | 124.56 | 120.69 | 124.02 | 122.92 | 122.90 | 112.55 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 74.95 | 8.63 | -11.56 | -4.77 | -5.66 | 12.87 | 12.61 |
| Return on Equity (%): | 5.01 | 4.84 | -8.29 | -2.99 | -2.22 | 4.78 | 5.46 |
| Return on Assets (%): | 4 | 4.44 | -7.54 | -2.57 | -1.92 | 4.10 | 4.75 |
| P/E Ratio: | 17 | 29.64 | -18.88 | -42.67 | -67.14 | 33.57 | 0.00 |
| Price/Book: | 1 | 1.46 | 1.68 | 1.32 | 1.59 | 1.55 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 7.32 | 5.67 | 5.40 | 5.80 | 5.92 | 6.05 | 5.65 |
| Price/Sales: | 2.55 | 1.25 | 2.34 | 2.11 | 4.05 | 4.18 | 0.00 |
| Dividend Payout (%): | 17.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CISCO SYSTEMS I | -45.50 | 16.54 | |
| BROCADE COMMUNI | -61.60 | 3.22 | |
| FOUNDRY NETWORK | -4.70 | 15.49 | |
| 3COM CORPORATIO | -48.30 | 2.01 | |
| TIBCO SOFTWARE | -42.20 | 4.84 |
