| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 544.77 | 416.17 | 112.42 | 74.45 | 46.38 | 26.44 | 19.72 |
| Depreciation & Amort ($Mil): | 52.85 | 52.85 | 38.12 | 23.86 | 16.12 | 11.67 | 8.52 |
| Operating Income ($Mil): | 86.28 | 179.83 | 50.21 | 29.88 | 12.47 | 4.15 | 1.17 |
| Net Income ($Mil): | 69.93 | 84.18 | 23.98 | 13.79 | 4.17 | -1.70 | -1.70 |
| Earnings Per Share ($): | 1.15 | 1.12 | 1.68 | 1.06 | 0.30 | -0.08 | -0.31 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 143.69 | 141.85 | 150.21 | 80.47 | 36.47 | 19.47 | 21.02 |
| Current Liabilities ($Mil): | 83.28 | 42.05 | 37.34 | 31.94 | 24.63 | 22.89 | 24.60 |
| Long Term Debt ($Mil): | 278.19 | 0.00 | 0.00 | 0.00 | 29.38 | 44.02 | 46.69 |
| Shares Outstanding (000): | 49790 | 49650 | 49600 | 46540 | 38410 | 22200 | 16140 |
| Common Equity ($Mil): | 530.28 | 471.07 | 410.17 | 260.65 | 134.54 | 47.68 | 30.16 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.84 | 20.23 | 21.33 | 18.52 | 8.99 | -1.97 | -8.62 |
| Return on Equity (%): | 14.04 | 17.87 | 5.85 | 5.29 | 3.10 | -1.09 | -5.64 |
| Return on Assets (%): | 8 | 15.03 | 4.99 | 4.37 | 2.11 | -0.43 | -1.57 |
| P/E Ratio: | 0 | 11.49 | 8.92 | 13.75 | 24.87 | -51.00 | 0.00 |
| Price/Book: | 1 | 1.36 | 1.81 | 2.60 | 2.13 | 1.90 | 0.00 |
| Debt Equity: | 0.52 | 0.00 | 0.00 | 0.00 | 0.22 | 0.92 | 1.55 |
| Interest Coverage: | 10.80 | 1869.29 | 3710.00 | 0.00 | 45.00 | 0.07 | -2.70 |
| Book Value ($): | 10.65 | 9.49 | 8.27 | 5.60 | 3.50 | 2.15 | 1.87 |
| Price/Sales: | 1.87 | 0.54 | 6.61 | 9.11 | 6.18 | 3.43 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NABORS INDS INC | -63.00 | 12.16 | |
| TRANSOCEAN INC | -64.20 | 57.85 | |
| GREY WOLF INC | -13.80 | 5.06 | |
| NOBLE CORP | -62.10 | 22.28 | |
| ROWAN COS INC | -67.60 | 13.99 |
