| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2227.20 | 2043.80 | 2495.40 | 2033.30 | 1712.20 | 1689.72 | 1269.77 |
| Depreciation & Amort ($Mil): | 274.60 | 274.60 | 286.60 | 264.60 | 286.02 | 259.22 | 234.25 |
| Operating Income ($Mil): | 833.70 | 873.00 | 787.30 | 547.30 | 490.58 | 370.61 | 368.08 |
| Net Income ($Mil): | 752.50 | 784.30 | 296.50 | 128.60 | -3.45 | -8.94 | -8.94 |
| Earnings Per Share ($): | 4.28 | 4.43 | 1.72 | 0.80 | -0.03 | -0.18 | -0.07 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1328.10 | 1532.60 | 963.20 | 688.30 | 559.55 | 726.92 | 669.38 |
| Current Liabilities ($Mil): | 554.70 | 644.60 | 670.10 | 474.50 | 425.92 | 643.80 | 546.84 |
| Long Term Debt ($Mil): | 700.60 | 1115.70 | 1294.70 | 1187.30 | 1685.87 | 1805.09 | 1791.61 |
| Shares Outstanding (000): | 173060 | 166910 | 164060 | 158450 | 136260 | 135640 | 152610 |
| Common Equity ($Mil): | 4158.30 | 3470.40 | 2633.90 | 2259.40 | 1716.06 | 1702.77 | 1699.70 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 33.79 | 38.37 | 11.88 | 6.32 | -0.20 | -1.42 | -0.70 |
| Return on Equity (%): | 14.49 | 22.60 | 11.26 | 5.69 | -0.20 | -1.41 | -0.53 |
| Return on Assets (%): | 10 | 13.97 | 5.82 | 3.15 | -0.09 | -0.55 | -0.21 |
| P/E Ratio: | 5 | 7.52 | 17.72 | 31.91 | -598.67 | -90.56 | 0.00 |
| Price/Book: | 1 | 1.60 | 1.90 | 1.79 | 1.43 | 1.30 | 0.00 |
| Debt Equity: | 0.17 | 0.32 | 0.49 | 0.53 | 0.98 | 1.06 | 1.05 |
| Interest Coverage: | 118.00 | 9.39 | 7.07 | 3.82 | 1.82 | 0.97 | 1.09 |
| Book Value ($): | 24.03 | 20.79 | 16.05 | 14.26 | 12.59 | 12.55 | 11.14 |
| Price/Sales: | 3.13 | 1.03 | 2.00 | 1.99 | 1.43 | 1.31 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| NABORS INDS INC | -63.00 | 12.16 | |
| TRANSOCEAN INC | -64.20 | 57.85 | |
| GREY WOLF INC | -13.80 | 5.06 | |
| NOBLE CORP | -62.10 | 22.28 | |
| ROWAN COS INC | -67.60 | 13.99 |
