| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 465.72 | 470.25 | 406.95 | 429.59 | 159.58 | 103.85 | 64.74 |
| Depreciation & Amort ($Mil): | 17.05 | 17.05 | 17.24 | 21.90 | 7.41 | 4.75 | 2.87 |
| Operating Income ($Mil): | 0.93 | 31.88 | 20.87 | 41.26 | 27.52 | 14.57 | 10.14 |
| Net Income ($Mil): | -213.01 | 12.91 | -36.02 | 4.77 | 19.65 | 7.86 | 7.86 |
| Earnings Per Share ($): | -10.94 | 0.68 | -1.95 | 1.37 | 1.25 | 0.93 | 0.70 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 210.00 | 231.93 | 199.22 | 178.02 | 150.26 | 98.53 | 35.41 |
| Current Liabilities ($Mil): | 115.78 | 146.61 | 135.40 | 126.43 | 82.62 | 19.15 | 14.61 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 9.40 | 143.75 | 110.00 | 3.65 | 0.00 |
| Shares Outstanding (000): | 19330 | 18900 | 18420 | 18450 | 14770 | 14950 | 10880 |
| Common Equity ($Mil): | 291.28 | 287.31 | 258.07 | 282.28 | 172.41 | 149.94 | 68.55 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -45.74 | 2.75 | -8.85 | 1.11 | 12.31 | 11.15 | 12.14 |
| Return on Equity (%): | -73.10 | 4.49 | -13.96 | 1.69 | 11.40 | 7.72 | 11.47 |
| Return on Assets (%): | -35 | 2.13 | -6.48 | 0.83 | 3.52 | 6.69 | 9.14 |
| P/E Ratio: | 0 | 43.63 | -10.41 | 10.66 | 9.18 | 10.99 | 0.00 |
| Price/Book: | 0 | 1.95 | 1.45 | 0.95 | 0.98 | 1.02 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.04 | 0.51 | 0.64 | 0.02 | 0.00 |
| Interest Coverage: | 3.46 | 3.42 | 1.39 | 1.82 | 10.73 | 35.33 | 37.82 |
| Book Value ($): | 15.07 | 15.20 | 14.01 | 15.30 | 11.67 | 10.03 | 6.30 |
| Price/Sales: | 1.09 | 0.05 | 0.92 | 0.63 | 1.06 | 1.47 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| PFIZER INC | -34.60 | 15.28 | |
| JOHNSON AND JOH | -20.70 | 55.33 | |
| BRISTOL MYERS S | -27.60 | 19.36 | |
| SCHERING PLOUGH | -42.70 | 15.55 | |
| MERCK CO INC | -58.70 | 24.85 |
