| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 119.71 | 117.13 | 239.24 | 319.41 | 364.44 | 317.44 | 284.01 |
| Depreciation & Amort ($Mil): | 5.76 | 5.76 | 5.82 | 5.91 | 6.79 | 7.81 | |
| Operating Income ($Mil): | -22.09 | -14.28 | 5.15 | -2.76 | 35.19 | 21.83 | -46.96 |
| Net Income ($Mil): | -19.06 | -9.97 | 11.80 | -19.45 | 21.13 | -30.76 | -30.76 |
| Earnings Per Share ($): | -1.36 | -0.72 | 0.84 | -1.37 | 1.42 | 0.85 | -2.19 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 120.00 | N/C | 156.74 | 151.12 | 155.43 | 181.14 | 149.58 |
| Current Liabilities ($Mil): | 22.65 | N/C | 44.55 | 64.69 | 59.28 | 81.13 | 67.72 |
| Long Term Debt ($Mil): | 0.00 | N/C | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 14260 | 14180 | 14080 | 13790 | 14690 | 14360 | 14110 |
| Common Equity ($Mil): | 123.56 | 140.18 | 149.19 | 135.61 | 165.42 | 138.48 | 123.21 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -15.92 | -8.51 | 4.93 | -6.09 | 5.80 | 3.86 | -10.83 |
| Return on Equity (%): | -14.23 | -7.11 | 7.91 | -14.34 | 12.77 | 8.85 | -24.97 |
| Return on Assets (%): | -11 | -5.55 | 5.85 | -9.71 | 9.40 | 5.58 | -16.11 |
| P/E Ratio: | 0 | -13.86 | 14.89 | -11.35 | 18.69 | 19.75 | 0.00 |
| Price/Book: | 0 | 1.01 | 1.18 | 1.58 | 2.36 | 1.74 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 8.66 | 9.89 | 10.60 | 9.83 | 11.26 | 9.64 | 8.73 |
| Price/Sales: | 1.00 | 0.48 | 0.74 | 0.67 | 1.07 | 0.76 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| VISA INC. | -27.60 | 52.56 | |
| MASTERCARD INC | -39.90 | 145.30 | |
| ACCENTURE LTD. | -16.60 | 30.98 | |
| HERTZ GLOBAL HO | -84.90 | 3.49 | |
| H R BLOCK INC | -4.60 | 19.13 |
