| Sep 2008 | 2007 | 2004 | 2003 | 2002 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 7.11 | 4.94 | 2.67 | 2.07 | 1.61 | ||
| Depreciation & Amort ($Mil): | 0.48 | 0.48 | 0.21 | 0.16 | 0.17 | ||
| Operating Income ($Mil): | 3.36 | 2.29 | 0.51 | 0.48 | 0.10 | ||
| Net Income ($Mil): | 2.87 | 1.49 | 0.61 | -0.53 | -0.03 | ||
| Earnings Per Share ($): | 0.61 | 0.32 | N/C | N/C | N/C | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2004 | 2003 | 2002 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 5.09 | 2.98 | 2.16 | 1.92 | 1.78 | ||
| Current Liabilities ($Mil): | 0.65 | 0.73 | 0.54 | 0.38 | 0.38 | ||
| Long Term Debt ($Mil): | 0.02 | 0.04 | 0.06 | 0.05 | 0.03 | ||
| Shares Outstanding (000): | 4680 | 4680 | 4680 | 4680 | 4680 | 0 | 0 |
| Common Equity ($Mil): | 9.11 | 6.60 | 3.07 | 2.45 | 2.99 |
| Sep 2008 | 2007 | 2004 | 2003 | 2002 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 40.37 | 30.16 | 22.85 | -25.60 | -1.86 | 0.00 | 0.00 |
| Return on Equity (%): | 36.42 | 22.58 | 19.87 | -21.63 | -1.00 | 0.00 | 0.00 |
| Return on Assets (%): | 29 | 17.61 | 13.20 | -13.84 | -0.87 | 0.00 | 0.00 |
| P/E Ratio: | 6 | 9.78 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 2 | 2.22 | 28.74 | 34.52 | 24.68 | NaN | NaN |
| Debt Equity: | 0.00 | 0.01 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 1.95 | 1.41 | 0.66 | 0.52 | 0.64 | 0.00 | 0.00 |
| Price/Sales: | 8.84 | 1.97 | 33.04 | 40.85 | 45.84 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -40.00 | 20.24 | |
| XTO ENERGY INC | -22.50 | 39.46 | |
| ANADARKO PETROL | -25.10 | 41.14 | |
| PETROHAWK ENERG | +8.20 | 18.62 | |
| DEVON ENERGY CP | -12.50 | 74.89 |
