| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1007.19 | 944.61 | 1267.94 | 1048.34 | 1790.41 | 1373.24 | 1075.98 |
| Depreciation & Amort ($Mil): | 73.31 | 73.31 | 64.59 | 60.30 | 158.16 | 123.20 | 90.91 |
| Operating Income ($Mil): | 408.75 | 409.10 | 589.31 | 455.10 | 486.29 | 333.17 | 194.16 |
| Net Income ($Mil): | 297.79 | 323.64 | 511.19 | 1346.84 | 190.50 | 58.13 | 58.13 |
| Earnings Per Share ($): | 2.36 | 2.57 | 4.62 | 11.37 | 1.63 | 1.25 | 0.53 |
| Dividends ($): | 1.99 | 2.08 | 3.15 | 0.46 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 331.44 | 254.42 | 328.49 | 419.35 | 720.77 | 491.50 | 383.36 |
| Current Liabilities ($Mil): | 146.09 | 123.03 | 181.65 | 293.17 | 291.64 | 313.74 | 249.43 |
| Long Term Debt ($Mil): | 222.97 | 112.15 | 124.25 | 79.98 | 553.52 | 285.98 | 327.97 |
| Shares Outstanding (000): | 125600 | 125580 | 125490 | 123900 | 121370 | 109280 | 107890 |
| Common Equity ($Mil): | 1328.11 | 1232.40 | 1073.46 | 887.61 | 1787.74 | 1249.62 | 976.52 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 29.57 | 34.26 | 40.32 | 128.47 | 10.64 | 9.84 | 5.40 |
| Return on Equity (%): | 21.70 | 26.26 | 47.62 | 151.74 | 10.66 | 10.81 | 5.95 |
| Return on Assets (%): | 16 | 19.61 | 32.91 | 94.86 | 6.42 | 6.49 | 3.31 |
| P/E Ratio: | 4 | 7.48 | 5.80 | 2.26 | 9.67 | 6.34 | 0.00 |
| Price/Book: | 1 | 1.96 | 3.13 | 3.58 | 1.07 | 0.69 | 0.00 |
| Debt Equity: | 0.17 | 0.09 | 0.12 | 0.09 | 0.31 | 0.23 | 0.34 |
| Interest Coverage: | 41.65 | 45.39 | 66.53 | 8.46 | 9.00 | 8.39 | 4.54 |
| Book Value ($): | 10.57 | 9.81 | 8.55 | 7.16 | 14.73 | 11.44 | 9.05 |
| Price/Sales: | 2.82 | 0.98 | 2.65 | 3.03 | 1.07 | 0.63 | 0.00 |
| Dividend Payout (%): | 83.55 | 80.89 | 77.34 | 4.23 | 0.00 | 0.00 | 0.00 |

| NABORS INDS INC | -63.00 | 12.16 | |
| TRANSOCEAN INC | -64.20 | 57.85 | |
| GREY WOLF INC | -13.80 | 5.06 | |
| NOBLE CORP | -62.10 | 22.28 | |
| ROWAN COS INC | -67.60 | 13.99 |
