| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 13362.00 | 12853.00 | 12164.00 | 12430.00 | 10996.00 | 11116.00 | 8390.00 |
| Depreciation & Amort ($Mil): | 897.00 | 897.00 | 947.00 | 859.00 | 799.00 | 616.00 | 660.00 |
| Operating Income ($Mil): | 3412.00 | 3772.00 | 2965.00 | 2702.00 | 2679.00 | 2628.00 | 2725.00 |
| Net Income ($Mil): | 1178.00 | 1335.00 | 739.00 | 661.00 | 726.00 | 365.00 | 365.00 |
| Earnings Per Share ($): | 2.32 | 2.62 | 1.47 | 1.36 | 1.53 | 2.55 | 0.58 |
| Dividends ($): | 1.25 | 1.17 | 1.14 | 1.12 | 1.10 | 1.08 | 1.08 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4066.00 | 4928.00 | 3662.00 | 4830.00 | 3643.00 | 3717.00 | 2966.00 |
| Current Liabilities ($Mil): | 3627.00 | 4290.00 | 3406.00 | 4757.00 | 3488.00 | 3385.00 | 3816.00 |
| Long Term Debt ($Mil): | 8012.00 | 8662.00 | 10370.00 | 11279.00 | 12925.00 | 12945.00 | 10991.00 |
| Shares Outstanding (000): | 508480 | 508630 | 504410 | 478590 | 475580 | 470320 | 449340 |
| Common Equity ($Mil): | 7759.00 | 7379.00 | 6827.00 | 6102.00 | 5819.00 | 5609.00 | 5387.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.82 | 10.39 | 6.08 | 5.32 | 6.60 | 10.44 | 4.35 |
| Return on Equity (%): | 21.01 | 18.09 | 10.82 | 10.83 | 12.48 | 20.68 | 6.78 |
| Return on Assets (%): | 5 | 4.70 | 2.59 | 2.22 | 2.49 | 4.13 | 1.42 |
| P/E Ratio: | 10 | 15.66 | 20.48 | 18.79 | 10.88 | 5.38 | 0.00 |
| Price/Book: | 2 | 2.83 | 2.22 | 2.00 | 1.36 | 1.15 | 0.00 |
| Debt Equity: | 1.03 | 1.17 | 1.52 | 1.85 | 2.22 | 2.31 | 2.04 |
| Interest Coverage: | 6.44 | 4.26 | 2.49 | 2.71 | 2.36 | 2.57 | 1.85 |
| Book Value ($): | 15.26 | 14.51 | 13.53 | 12.75 | 12.24 | 11.93 | 11.99 |
| Price/Sales: | 1.69 | 1.07 | 1.25 | 0.98 | 0.72 | 0.58 | 0.00 |
| Dividend Payout (%): | 54.36 | 44.58 | 77.81 | 81.09 | 72.06 | 43.79 | 132.96 |

| DUKE ENERGY CP | -18.90 | 15.56 | |
| AES CORPORATION | -68.00 | 7.69 | |
| DYNEGY INC CL A | -82.30 | 2.23 | |
| SOUTHERN CO | +2.30 | 36.32 | |
| RELIANT ENERGY | -72.50 | 5.74 |
