| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 608.02 | 461.51 | 226.35 | 87.59 | 0.82 | 0.65 | 4.01 |
| Depreciation & Amort ($Mil): | 22.23 | 22.23 | 5.06 | 1.21 | 0.29 | 0.31 | 0.48 |
| Operating Income ($Mil): | -8.00 | 2.07 | 0.18 | -7.84 | -1.50 | -1.77 | -2.99 |
| Net Income ($Mil): | -63.01 | -14.40 | -0.14 | -9.92 | -1.48 | 1.24 | 1.24 |
| Earnings Per Share ($): | -1.67 | -0.47 | -2.50 | -0.40 | N/C | N/C | N/C |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 120.07 | 82.19 | 127.04 | 14.78 | 3.95 | 4.67 | 6.70 |
| Current Liabilities ($Mil): | 135.10 | 120.07 | 30.59 | 17.67 | 0.47 | 0.50 | 1.19 |
| Long Term Debt ($Mil): | 194.61 | 151.18 | 28.97 | 1.99 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 44130 | 40600 | 40290 | 28770 | 2340 | 2240 | 2160 |
| Common Equity ($Mil): | 313.49 | 282.28 | 298.44 | 28.51 | 3.57 | 4.98 | 6.55 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -10.36 | -3.12 | -0.06 | -11.33 | -180.49 | -249.23 | 30.92 |
| Return on Equity (%): | -8.32 | -5.10 | -0.05 | -34.79 | -41.46 | -32.53 | 18.93 |
| Return on Assets (%): | -4 | -2.21 | -0.03 | -20.59 | -36.63 | -29.56 | 15.98 |
| P/E Ratio: | 0 | -26.38 | -8.03 | -24.27 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 1.78 | 2.71 | 9.80 | 18.18 | 8.68 | 0.00 |
| Debt Equity: | 0.62 | 0.54 | 0.10 | 0.07 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | -60.94 | 0.00 | 0.00 | -35.88 |
| Book Value ($): | 7.10 | 6.95 | 7.41 | 0.99 | 1.53 | 2.22 | 3.03 |
| Price/Sales: | 0.40 | 0.07 | 3.57 | 3.19 | 79.13 | 66.48 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
