| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2437.81 | 2436.79 | 2244.54 | 1412.46 | 1140.68 | 1162.99 | 657.54 |
| Depreciation & Amort ($Mil): | 160.92 | 160.92 | 135.31 | 78.27 | 71.31 | 73.25 | 39.74 |
| Operating Income ($Mil): | 606.15 | 645.72 | 608.06 | 365.39 | 279.56 | 250.67 | 138.57 |
| Net Income ($Mil): | 257.47 | 160.05 | 327.08 | 120.93 | 71.48 | 30.86 | 30.86 |
| Earnings Per Share ($): | 2.93 | 1.81 | 3.78 | 1.41 | 0.86 | 0.63 | 0.40 |
| Dividends ($): | 0.34 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 284.60 | 302.70 | 401.96 | 306.34 | 174.20 | 189.74 | 94.43 |
| Current Liabilities ($Mil): | 493.02 | 493.87 | 415.67 | 341.30 | 178.11 | 287.03 | 92.98 |
| Long Term Debt ($Mil): | 2287.98 | 2881.47 | 2789.39 | 2767.66 | 854.41 | 984.48 | 375.00 |
| Shares Outstanding (000): | 85850 | 86650 | 84920 | 83440 | 81410 | 79250 | 80080 |
| Common Equity ($Mil): | 1334.09 | 1120.96 | 921.16 | 546.54 | 398.09 | 309.87 | 247.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 10.56 | 6.57 | 14.57 | 8.56 | 6.27 | 4.43 | 4.69 |
| Return on Equity (%): | 12.91 | 14.28 | 35.51 | 22.13 | 17.96 | 16.61 | 12.49 |
| Return on Assets (%): | 3 | 3.22 | 7.25 | 2.89 | 4.35 | 3.20 | 4.03 |
| P/E Ratio: | 12 | 29.64 | 9.75 | 22.91 | 20.60 | 16.19 | 0.00 |
| Price/Book: | 1 | 4.15 | 3.40 | 4.93 | 3.62 | 2.61 | 0.00 |
| Debt Equity: | 1.72 | 2.57 | 3.03 | 5.06 | 2.15 | 3.18 | 1.52 |
| Interest Coverage: | 7.74 | 2.48 | 2.88 | 2.59 | 2.82 | 1.85 | 2.37 |
| Book Value ($): | 15.54 | 12.94 | 10.85 | 6.55 | 4.89 | 3.91 | 3.08 |
| Price/Sales: | 1.43 | 0.67 | 1.39 | 1.91 | 1.26 | 0.70 | 0.00 |
| Dividend Payout (%): | 11.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| LAS VEGAS SANDS | -92.10 | 4.00 | |
| INTL GAME TECH | -84.40 | 9.80 | |
| M G M MIRAGE | -90.90 | 10.59 | |
| WYNN RESORTS LI | -79.80 | 33.87 | |
| BOYD GAMING COR | -94.50 | 3.78 |
