| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 42868.00 | 39474.00 | 35137.00 | 32562.00 | 29261.00 | 26971.00 | 25112.00 |
| Depreciation & Amort ($Mil): | 1426.00 | 1426.00 | 1406.00 | 1308.00 | 1264.00 | 1221.00 | 1112.00 |
| Operating Income ($Mil): | 7516.00 | 7228.00 | 6601.00 | 6072.00 | 5556.00 | 5132.00 | 5092.00 |
| Net Income ($Mil): | 3987.70 | 5658.00 | 5642.00 | 4078.00 | 4212.00 | 3313.00 | 3313.00 |
| Earnings Per Share ($): | 3.51 | 3.41 | 3.34 | 2.39 | 2.44 | 2.01 | 1.85 |
| Dividends ($): | 1.62 | 1.42 | 1.16 | 1.01 | 0.85 | 0.63 | 0.60 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 11354.00 | 10151.00 | 9130.00 | 10454.00 | 8639.00 | 6930.00 | 6413.00 |
| Current Liabilities ($Mil): | 9721.00 | 7753.00 | 6860.00 | 9406.00 | 6752.00 | 6415.00 | 6052.00 |
| Long Term Debt ($Mil): | 6537.00 | 4203.00 | 2550.00 | 2313.00 | 2397.00 | 1702.00 | 2187.00 |
| Shares Outstanding (000): | 1565520 | 1609700 | 1642080 | 1661000 | 1684480 | 1716750 | 1727050 |
| Common Equity ($Mil): | 16052.00 | 17234.00 | 15368.00 | 14251.00 | 13523.00 | 11874.00 | 9291.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 9.30 | 14.33 | 16.06 | 12.52 | 14.39 | 13.23 | 13.19 |
| Return on Equity (%): | 24.76 | 32.83 | 36.71 | 28.62 | 31.15 | 30.05 | 35.66 |
| Return on Assets (%): | 11 | 16.34 | 18.85 | 12.85 | 15.05 | 14.09 | 14.11 |
| P/E Ratio: | 16 | 19.43 | 17.30 | 21.42 | 18.84 | 18.96 | 0.00 |
| Price/Book: | 5 | 6.19 | 6.17 | 5.97 | 5.73 | 5.51 | 0.00 |
| Debt Equity: | 0.41 | 0.24 | 0.17 | 0.16 | 0.18 | 0.14 | 0.24 |
| Interest Coverage: | 30.12 | 35.07 | 30.24 | 25.93 | 34.21 | 31.63 | 28.35 |
| Book Value ($): | 10.25 | 10.71 | 9.36 | 8.58 | 8.03 | 6.92 | 5.38 |
| Price/Sales: | 2.80 | 1.96 | 2.70 | 2.61 | 2.65 | 2.43 | 0.00 |
| Dividend Payout (%): | 63.73 | 40.54 | 33.76 | 41.14 | 33.99 | 30.31 | 31.02 |


| COCA COLA CO TH | -29.00 | 44.33 | |
| PEPSICO INC | -32.30 | 53.64 | |
| COCA COLA ENTRP | -58.60 | 9.00 | |
| DR PEPPER SNAPP | -48.60 | 14.83 | |
| PEPSI BOTTLING | -62.60 | 16.85 |
