| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1202.95 | 1092.72 | 937.60 | 809.15 | 706.94 | 559.24 | 422.09 |
| Depreciation & Amort ($Mil): | 57.25 | 57.25 | 44.86 | 36.95 | 29.15 | 18.83 | 14.37 |
| Operating Income ($Mil): | 128.96 | 120.87 | 115.13 | 112.12 | 98.81 | 79.15 | 59.16 |
| Net Income ($Mil): | 29.05 | 32.06 | 33.25 | 37.79 | 26.05 | 20.89 | 20.89 |
| Earnings Per Share ($): | 1.19 | 1.24 | 1.24 | 1.40 | 1.01 | 1.06 | 0.81 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 61.70 | 61.25 | 64.81 | 93.77 | 84.23 | 59.70 | 51.38 |
| Current Liabilities ($Mil): | 108.62 | 120.60 | 103.89 | 81.56 | 63.28 | 55.35 | 34.67 |
| Long Term Debt ($Mil): | 82.69 | 90.82 | 13.72 | 5.36 | 0.54 | 0.13 | 1.44 |
| Shares Outstanding (000): | 23780 | 26000 | 26640 | 26380 | 25840 | 25470 | 24950 |
| Common Equity ($Mil): | 312.96 | 293.88 | 289.52 | 293.89 | 244.95 | 205.71 | 175.22 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.41 | 2.93 | 3.55 | 4.67 | 3.68 | 4.54 | 4.95 |
| Return on Equity (%): | 11.87 | 10.91 | 11.48 | 12.86 | 10.63 | 12.34 | 11.92 |
| Return on Assets (%): | 6 | 5.15 | 6.47 | 8.10 | 6.79 | 9.29 | 9.56 |
| P/E Ratio: | 13 | 28.38 | 33.10 | 38.82 | 47.51 | 41.35 | 0.00 |
| Price/Book: | 1 | 3.11 | 3.78 | 4.88 | 5.06 | 5.43 | 0.00 |
| Debt Equity: | 0.26 | 0.31 | 0.05 | 0.02 | 0.00 | 0.00 | 0.01 |
| Interest Coverage: | 2.94 | 469.00 | 0.00 | 6297.00 | 0.00 | 3819.00 | 124.31 |
| Book Value ($): | 13.16 | 11.30 | 10.87 | 11.14 | 9.48 | 8.08 | 7.02 |
| Price/Sales: | 0.63 | 0.34 | 1.17 | 1.77 | 1.75 | 2.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| STARBUCKS CORPO | -71.20 | 8.93 | |
| MCDONALDS CP | +3.90 | 58.75 | |
| YUM BRANDS INC | -32.50 | 26.94 | |
| WENDYS/ARBY'S G | -52.40 | 4.02 | |
| BRINKER INTL IN | -73.30 | 6.64 |
