| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 159.65 | 134.28 | 106.61 | 87.08 | 73.73 | ||
| Depreciation & Amort ($Mil): | 6.97 | 6.97 | 5.17 | 3.70 | 3.05 | ||
| Operating Income ($Mil): | 15.78 | 13.28 | 9.29 | 8.14 | 4.00 | ||
| Net Income ($Mil): | 26.80 | 29.20 | 12.34 | 3.34 | 1.86 | ||
| Earnings Per Share ($): | 0.61 | 0.72 | 0.35 | 0.34 | -0.43 | ||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 215.70 | 215.18 | 112.63 | 96.75 | 84.05 | ||
| Current Liabilities ($Mil): | 102.79 | 83.93 | 68.05 | 69.22 | 51.67 | ||
| Long Term Debt ($Mil): | N/C | 0.00 | 0.00 | 0.00 | 1.84 | ||
| Shares Outstanding (000): | 42800 | 42290 | 35250 | 33430 | 32340 | 0 | 0 |
| Common Equity ($Mil): | 232.74 | 216.43 | 88.02 | 66.71 | 59.24 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | |||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 16.79 | 21.75 | 11.57 | 3.84 | 2.52 | 0.00 | 0.00 |
| Return on Equity (%): | 7.11 | 13.49 | 14.02 | 5.01 | 3.14 | 0.00 | 0.00 |
| Return on Assets (%): | 5 | 9.55 | 7.68 | 2.39 | 1.61 | 0.00 | 0.00 |
| P/E Ratio: | 40 | 23.99 | 33.63 | 23.21 | -19.98 | 0.00 | 0.00 |
| Price/Book: | 3 | 3.37 | 4.71 | 3.95 | 4.69 | NaN | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 9.36 | 11.92 | 0.00 | 0.00 |
| Book Value ($): | 5.44 | 5.12 | 2.50 | 2.00 | 1.83 | 0.00 | 0.00 |
| Price/Sales: | 5.74 | 3.30 | 3.89 | 3.03 | 3.77 | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MICROSOFT CORPO | -49.40 | 18.61 | |
| ORACLE CORPORAT | -33.30 | 15.47 | |
| SYMANTEC CORPOR | -48.30 | 11.09 | |
| ADOBE SYSTEMS I | -59.70 | 21.00 | |
| CA INC | -48.40 | 15.12 |
