| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 83503.00 | 83503.00 | 76476.00 | 68222.00 | 56741.00 | 51407.00 | 43377.00 |
| Depreciation & Amort ($Mil): | 3166.00 | 3166.00 | 3130.00 | 2627.00 | 1884.00 | 1733.00 | 1703.00 |
| Operating Income ($Mil): | 17083.00 | 17083.00 | 15450.00 | 13249.00 | 10927.00 | 9827.00 | 7853.00 |
| Net Income ($Mil): | 12075.00 | 12075.00 | 10340.00 | 8684.00 | 7257.00 | 5186.00 | 5186.00 |
| Earnings Per Share ($): | 3.64 | 3.64 | 3.04 | 2.64 | 2.66 | 2.32 | 1.85 |
| Dividends ($): | 1.45 | 1.45 | 1.28 | 1.15 | 1.03 | 0.93 | 0.82 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 24515.00 | 24515.00 | 24031.00 | 24329.00 | 20329.00 | 17115.00 | 15220.00 |
| Current Liabilities ($Mil): | 30958.00 | 30958.00 | 30717.00 | 19985.00 | 25039.00 | 22147.00 | 12358.00 |
| Long Term Debt ($Mil): | 23581.00 | 23581.00 | 23375.00 | 35976.00 | 12887.00 | 12554.00 | 11475.00 |
| Shares Outstanding (000): | 3052990 | 3052990 | 3148920 | 3281470 | 2494480 | 2570600 | 2589410 |
| Common Equity ($Mil): | 69494.00 | 69494.00 | 66760.00 | 62908.00 | 17477.00 | 17278.00 | 16186.00 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 14.46 | 14.46 | 13.52 | 12.73 | 12.79 | 12.61 | 11.96 |
| Return on Equity (%): | 17.27 | 17.38 | 15.49 | 13.80 | 41.52 | 37.51 | 32.04 |
| Return on Assets (%): | 8 | 8.39 | 7.49 | 6.40 | 11.79 | 11.36 | 11.87 |
| P/E Ratio: | 20 | 18.34 | 19.72 | 20.14 | 18.65 | 18.92 | 0.00 |
| Price/Book: | 3 | 2.93 | 2.83 | 2.77 | 7.08 | 6.53 | 0.00 |
| Debt Equity: | 0.34 | 0.34 | 0.35 | 0.57 | 0.74 | 0.73 | 0.71 |
| Interest Coverage: | 11.01 | 11.96 | 12.28 | 12.09 | 13.52 | 15.86 | 14.42 |
| Book Value ($): | 22.76 | 22.76 | 21.20 | 19.17 | 7.01 | 6.72 | 6.25 |
| Price/Sales: | 0.64 | 2.51 | 2.47 | 2.56 | 2.18 | 2.19 | 0.00 |
| Dividend Payout (%): | 37.00 | 36.66 | 38.98 | 43.46 | 35.40 | 36.99 | 40.94 |


| PROCTER GAMBLE | -0.90 | 68.58 | |
| COLGATE PALMOLI | -2.30 | 72.63 | |
| CLOROX CO | +4.50 | 61.45 | |
| CHURCH DWIGHT C | +33.80 | 62.83 | |
| ZEP INC | +5.30 | 15.58 |
