| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 66.07 | 70.98 | 69.50 | 78.22 | 96.37 | 91.80 | 102.58 |
| Depreciation & Amort ($Mil): | 10.76 | 10.76 | 6.04 | 10.48 | 16.47 | 14.73 | |
| Operating Income ($Mil): | -14.16 | -4.71 | -19.49 | 5.40 | 19.15 | 9.65 | -2.46 |
| Net Income ($Mil): | -89.97 | -96.39 | -36.62 | -5.98 | 0.25 | -37.90 | -37.90 |
| Earnings Per Share ($): | -11.88 | -19.28 | -8.40 | -1.92 | 0.08 | -18.64 | -23.60 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 28.96 | 50.16 | 47.34 | 54.28 | 45.22 | 32.75 | 49.02 |
| Current Liabilities ($Mil): | 51.42 | 54.57 | 27.65 | 22.36 | 26.02 | 19.60 | 27.03 |
| Long Term Debt ($Mil): | 0.00 | N/C | 62.05 | 44.07 | 63.17 | 62.98 | 101.33 |
| Shares Outstanding (000): | 7760 | 7750 | 4330 | 4720 | 2770 | 1640 | 1630 |
| Common Equity ($Mil): | 2.59 | 69.42 | 83.92 | 104.55 | 10.24 | 7.38 | -6.91 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -136.17 | -135.80 | -52.69 | -7.65 | 0.26 | -37.27 | -36.95 |
| Return on Equity (%): | -47.94 | -138.85 | -43.64 | -5.72 | 2.44 | -463.55 | 548.48 |
| Return on Assets (%): | -21 | -71.32 | -19.67 | -3.22 | 0.21 | -31.34 | -26.69 |
| P/E Ratio: | 0 | -2.25 | -8.09 | -51.20 | 66.13 | -2.33 | 0.00 |
| Price/Book: | 1 | 4.84 | 3.51 | 4.44 | 1.43 | 9.66 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.74 | 0.42 | 6.17 | 8.53 | -14.66 |
| Interest Coverage: | 0.00 | -1.51 | -3.68 | 0.33 | 1.02 | -1.39 | -1.20 |
| Book Value ($): | 0.33 | 8.96 | 19.38 | 22.15 | 3.70 | 4.50 | -4.24 |
| Price/Sales: | 1.38 | 0.02 | 4.24 | 5.93 | 0.15 | 0.78 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |