| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 9208.00 | 9153.00 | 9570.00 | 10108.00 | 9772.00 | 8743.00 | 7945.12 |
| Depreciation & Amort ($Mil): | 1026.00 | 1026.00 | 1119.00 | 1195.00 | 1181.00 | 1146.00 | 1099.12 |
| Operating Income ($Mil): | 2540.00 | 2451.00 | 2481.00 | 2396.00 | 2705.00 | 2419.00 | 2286.77 |
| Net Income ($Mil): | 826.00 | 504.00 | 571.00 | 697.00 | 759.00 | 528.38 | 528.38 |
| Earnings Per Share ($): | 3.18 | 1.96 | 2.28 | 2.82 | 3.12 | 3.30 | 2.42 |
| Dividends ($): | 2.47 | 2.44 | 2.42 | 2.36 | 2.30 | 2.24 | 2.18 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 3149.00 | 2775.00 | 3585.00 | 3738.00 | 2735.00 | 2828.00 | 2856.20 |
| Current Liabilities ($Mil): | 3067.00 | 3248.00 | 2818.00 | 2845.00 | 3061.00 | 2664.00 | 2734.30 |
| Long Term Debt ($Mil): | 10158.00 | 8737.00 | 8835.00 | 10446.00 | 9521.00 | 9934.00 | 9747.29 |
| Shares Outstanding (000): | 261990 | 259200 | 254200 | 251660 | 247050 | 245070 | 237190 |
| Common Equity ($Mil): | 8827.00 | 8422.00 | 8379.00 | 8131.00 | 7633.00 | 7444.00 | 6677.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.97 | 5.51 | 5.97 | 6.90 | 7.77 | 9.61 | 6.65 |
| Return on Equity (%): | 8.70 | 5.98 | 6.81 | 8.57 | 9.94 | 11.28 | 7.91 |
| Return on Assets (%): | 3 | 1.92 | 2.22 | 2.58 | 2.92 | 3.21 | 2.47 |
| P/E Ratio: | 14 | 22.83 | 16.73 | 12.09 | 10.35 | 9.21 | 0.00 |
| Price/Book: | 1 | 1.38 | 1.16 | 1.06 | 1.04 | 1.00 | 0.00 |
| Debt Equity: | 1.15 | 1.04 | 1.05 | 1.28 | 1.25 | 1.33 | 1.46 |
| Interest Coverage: | 3.75 | 2.76 | 2.16 | 2.03 | 2.32 | 2.12 | 1.61 |
| Book Value ($): | 33.69 | 32.49 | 32.96 | 32.31 | 30.90 | 30.37 | 28.15 |
| Price/Sales: | 1.19 | 1.07 | 1.01 | 0.85 | 0.82 | 0.85 | 0.00 |
| Dividend Payout (%): | 77.47 | 125.49 | 107.73 | 85.21 | 74.86 | 65.35 | 97.86 |


| DUKE ENERGY CP | -18.90 | 15.56 | |
| AES CORPORATION | -68.00 | 7.69 | |
| DYNEGY INC CL A | -82.30 | 2.23 | |
| SOUTHERN CO | +2.30 | 36.32 | |
| RELIANT ENERGY | -72.50 | 5.74 |
