| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 12423.04 | 12145.60 | 10718.05 | 9385.88 | 8215.09 | 7106.90 | 6410.61 |
| Depreciation & Amort ($Mil): | 326.72 | 326.72 | 294.56 | 280.97 | 264.69 | 252.78 | 259.17 |
| Operating Income ($Mil): | 1497.24 | 1442.45 | 1218.24 | 981.62 | 834.87 | 564.65 | 379.77 |
| Net Income ($Mil): | 970.05 | 949.46 | 830.04 | 673.16 | 604.69 | 196.27 | 196.27 |
| Earnings Per Share ($): | 5.69 | 5.53 | 7.01 | 3.71 | 3.35 | 1.94 | 1.13 |
| Dividends ($): | 0.88 | 0.84 | 0.69 | 0.61 | 0.52 | 0.51 | 0.49 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 4157.11 | 4095.62 | 3386.17 | 3138.97 | 2785.87 | 2536.93 | 2396.80 |
| Current Liabilities ($Mil): | 2542.62 | 2183.25 | 1925.24 | 1681.10 | 1335.92 | 1259.74 | 1423.72 |
| Long Term Debt ($Mil): | 1878.93 | 1952.45 | 1089.91 | 1059.46 | 938.42 | 953.80 | 966.33 |
| Shares Outstanding (000): | 164540 | 167730 | 173740 | 180480 | 180280 | 179330 | 177190 |
| Common Equity ($Mil): | 4743.86 | 5258.97 | 4711.66 | 4241.20 | 3340.14 | 2982.45 | 2520.91 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.81 | 7.82 | 7.74 | 7.17 | 7.36 | 4.87 | 3.06 |
| Return on Equity (%): | 19.77 | 18.05 | 17.62 | 15.87 | 18.10 | 11.59 | 7.79 |
| Return on Assets (%): | 10 | 9.14 | 9.83 | 8.24 | 8.76 | 5.53 | 3.28 |
| P/E Ratio: | 7 | 12.99 | 7.70 | 12.26 | 11.84 | 16.55 | 0.00 |
| Price/Book: | 1 | 2.29 | 1.99 | 1.94 | 2.14 | 1.93 | 0.00 |
| Debt Equity: | 0.40 | 0.37 | 0.23 | 0.25 | 0.28 | 0.32 | 0.38 |
| Interest Coverage: | 13.70 | 14.40 | 14.90 | 12.88 | 12.29 | 7.73 | 4.65 |
| Book Value ($): | 28.83 | 31.35 | 27.12 | 23.50 | 18.53 | 16.63 | 14.23 |
| Price/Sales: | 0.87 | 0.49 | 0.88 | 0.87 | 0.87 | 0.81 | 0.00 |
| Dividend Payout (%): | 15.16 | 14.84 | 14.51 | 16.44 | 15.50 | 26.28 | 44.54 |


| ILL TOOL WORKS | -41.30 | 34.12 | |
| GRAFTECH INTL L | -67.90 | 6.69 | |
| EATON CP | -52.40 | 46.34 | |
| COOPER INDS CL | -60.90 | 24.14 | |
| DOVER CP | -43.10 | 29.83 |
