| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 3428.28 | 3340.96 | 2550.72 | 2220.03 | 2150.00 | 2015.00 | 1796.00 |
| Depreciation & Amort ($Mil): | 663.60 | 663.60 | 570.64 | 515.28 | 358.00 | 418.00 | 342.00 |
| Operating Income ($Mil): | 2025.47 | 2197.82 | 1574.42 | 1387.13 | 1365.00 | 1128.00 | 934.00 |
| Net Income ($Mil): | 856.20 | 864.02 | 671.96 | 730.85 | 498.00 | -77.00 | -77.00 |
| Earnings Per Share ($): | 4.39 | 4.14 | 3.57 | 3.42 | 2.51 | 1.06 | N/C |
| Dividends ($): | 3.88 | 1.63 | 1.29 | 0.81 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1195.97 | 1090.14 | 1047.00 | 1048.69 | 1027.00 | 912.00 | 741.00 |
| Current Liabilities ($Mil): | 1393.47 | 1061.41 | 1133.08 | 1028.23 | 1047.00 | 951.00 | 871.00 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2886.00 | 3229.00 |
| Shares Outstanding (000): | 188000 | 188000 | 171950 | 171950 | 169570 | 169480 | 168720 |
| Common Equity ($Mil): | 2395.01 | 2440.74 | 2150.94 | 1432.71 | 853.00 | 685.00 | 476.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 24.97 | 25.86 | 26.34 | 32.92 | 23.16 | 9.88 | -4.29 |
| Return on Equity (%): | 37.03 | 35.40 | 31.24 | 51.01 | 58.38 | 29.05 | -16.18 |
| Return on Assets (%): | 15 | 16.35 | 12.72 | 15.08 | 10.04 | 4.00 | -1.53 |
| P/E Ratio: | 11 | 13.32 | 9.67 | 6.38 | 5.62 | 4.42 | 0.00 |
| Price/Book: | 4 | 4.25 | 2.76 | 2.62 | 2.80 | 1.16 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.21 | 6.78 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 3.04 | 1.81 | 0.00 |
| Book Value ($): | 12.74 | 12.98 | 12.51 | 8.33 | 5.03 | 4.04 | 2.82 |
| Price/Sales: | 3.56 | 2.65 | 2.33 | 1.69 | 1.11 | 0.39 | 0.00 |
| Dividend Payout (%): | 85.35 | 35.45 | 32.90 | 19.14 | 0.00 | 0.00 | 0.00 |


| WINDSTREAM CORP | -32.80 | 8.77 | |
| FRONTIER COMMUN | -26.10 | 8.64 | |
| CHINA UNICOM [H | -47.60 | 12.08 | |
| B C E INC | -60.40 | 17.53 | |
| CENTURYTEL INC | -38.50 | 26.65 |
