| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 308.20 | 339.84 | 331.14 | 338.15 | 329.37 | 315.84 | 277.62 |
| Depreciation & Amort ($Mil): | 41.68 | 41.68 | 42.75 | 43.17 | 48.36 | 50.96 | 52.61 |
| Operating Income ($Mil): | -0.75 | 11.99 | 11.08 | 30.99 | 31.64 | 29.80 | 14.88 |
| Net Income ($Mil): | -11.50 | 4.92 | 2.28 | -0.73 | 9.98 | -17.13 | -17.13 |
| Earnings Per Share ($): | -0.33 | 0.15 | 0.07 | N/C | 0.29 | -0.31 | -0.67 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 104.00 | 125.87 | 117.22 | 132.33 | 131.22 | 122.31 | 84.38 |
| Current Liabilities ($Mil): | 96.10 | 107.99 | 105.48 | 110.66 | 110.72 | 129.31 | 142.36 |
| Long Term Debt ($Mil): | 115.00 | 115.00 | 115.00 | 115.00 | 0.00 | 115.00 | 68.86 |
| Shares Outstanding (000): | 33320 | 33260 | 33230 | 33120 | 33400 | 27440 | 26040 |
| Common Equity ($Mil): | 160.22 | 171.31 | 163.62 | 157.24 | 168.45 | 106.63 | 87.81 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -3.73 | 1.45 | 0.69 | -0.22 | 3.03 | -2.39 | -6.17 |
| Return on Equity (%): | -5.94 | 2.87 | 1.39 | -0.46 | 5.92 | -7.08 | -19.51 |
| Return on Assets (%): | -2 | 1.11 | 0.52 | -0.17 | 2.37 | -1.81 | -4.63 |
| P/E Ratio: | 0 | 70.93 | 164.14 | 0.00 | 42.38 | -40.58 | 0.00 |
| Price/Book: | 0 | 2.07 | 2.33 | 2.82 | 2.44 | 3.24 | 0.00 |
| Debt Equity: | 0.72 | 0.67 | 0.70 | 0.73 | 0.00 | 1.08 | 0.78 |
| Interest Coverage: | 0.04 | 2.41 | 1.85 | 1.47 | 2.01 | 0.84 | 0.43 |
| Book Value ($): | 4.81 | 5.15 | 4.92 | 4.75 | 5.04 | 3.89 | 3.37 |
| Price/Sales: | 0.64 | 0.18 | 1.15 | 1.31 | 1.25 | 1.09 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| MEREDITH CP | -75.10 | 15.99 | |
| MARTHA STEWART | -76.50 | 3.03 | |
| PLAYBOY ENT HLD | -90.30 | 1.65 | |
| PRIVATE MEDIA G | -50.00 | 1.41 | |
| REED ELSEVIER A | -37.60 | 29.73 |
