| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 5068.10 | 6204.66 | 2463.90 | 1868.04 | 598.13 | 734.10 | 675.00 |
| Depreciation & Amort ($Mil): | 322.42 | 322.42 | 298.34 | 205.89 | 180.34 | 170.86 | 158.04 |
| Operating Income ($Mil): | 1266.55 | 1469.83 | 1073.54 | 641.74 | 361.39 | 523.75 | 588.51 |
| Net Income ($Mil): | 593.59 | 1074.34 | 874.36 | 396.16 | 232.79 | 248.88 | 248.88 |
| Earnings Per Share ($): | 2.12 | 3.94 | 3.32 | 1.78 | 1.08 | 1.16 | 1.20 |
| Dividends ($): | 2.02 | 1.84 | 1.60 | 1.48 | 1.46 | 1.44 | 1.42 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 642.20 | 759.03 | 915.58 | 518.93 | 328.54 | 378.14 | 154.68 |
| Current Liabilities ($Mil): | 925.36 | 933.07 | 518.65 | 332.33 | 1215.84 | 882.16 | 728.59 |
| Long Term Debt ($Mil): | 8213.84 | 10506.06 | 8386.88 | 6677.88 | 2453.95 | 2291.20 | 1630.09 |
| Shares Outstanding (000): | 262470 | 257530 | 247450 | 243500 | 183900 | 179920 | 178160 |
| Common Equity ($Mil): | 7572.25 | 7436.39 | 6398.57 | 5488.02 | 3102.49 | 3060.66 | 2886.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 11.71 | 17.32 | 35.49 | 21.21 | 38.92 | 34.15 | 36.87 |
| Return on Equity (%): | 7.68 | 14.45 | 13.66 | 7.22 | 7.50 | 8.19 | 8.62 |
| Return on Assets (%): | 3 | 5.45 | 5.50 | 3.02 | 3.28 | 3.94 | 4.20 |
| P/E Ratio: | 1 | 15.50 | 15.08 | 19.85 | 25.01 | 16.30 | 0.00 |
| Price/Book: | 0 | 2.11 | 1.94 | 1.57 | 1.60 | 1.11 | 0.00 |
| Debt Equity: | 1.08 | 1.41 | 1.31 | 1.22 | 0.79 | 0.75 | 0.56 |
| Interest Coverage: | 1.84 | 3.87 | 3.54 | 2.87 | 2.81 | 2.71 | 2.81 |
| Book Value ($): | 28.85 | 28.88 | 25.86 | 22.54 | 16.87 | 17.01 | 16.20 |
| Price/Sales: | 2.22 | 0.19 | 5.03 | 4.61 | 8.30 | 4.63 | 0.00 |
| Dividend Payout (%): | 88.20 | 44.11 | 45.28 | 90.97 | 115.34 | 103.36 | 101.65 |


| GEN GROWTH PROP | -85.20 | 1.35 | |
| HOST HOTELS & R | -74.10 | 7.25 | |
| PROLOGIS SBI | -89.10 | 3.43 | |
| KIMCO REALTY CP | -62.60 | 14.73 | |
| SIMON PPTY GRP | -57.00 | 47.49 |
