| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 17.72 | 16.27 | 7.83 | 13.48 | 16.14 | 12.50 | 11.81 |
| Depreciation & Amort ($Mil): | 5.46 | 5.46 | 3.22 | 4.04 | 6.95 | 6.66 | 8.43 |
| Operating Income ($Mil): | -74.07 | -70.71 | -58.47 | -47.97 | -46.32 | -48.91 | -46.76 |
| Net Income ($Mil): | -74.89 | -60.57 | -50.31 | -51.74 | -46.73 | -47.21 | -47.21 |
| Earnings Per Share ($): | -0.86 | -0.69 | -0.58 | -0.66 | -0.64 | -0.88 | -0.93 |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 128.25 | 178.81 | 279.28 | 105.68 | 74.96 | 110.28 | 67.13 |
| Current Liabilities ($Mil): | 17.58 | 14.91 | 12.27 | 10.17 | 10.88 | 10.99 | 10.26 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 3.60 | 3.99 | 4.36 | 4.64 |
| Shares Outstanding (000): | 88180 | 87830 | 86610 | 85760 | 73250 | 72680 | 50360 |
| Common Equity ($Mil): | 193.33 | 248.90 | 294.52 | 124.95 | 102.11 | 144.28 | 92.69 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -422.63 | -372.28 | -642.53 | -383.83 | -289.53 | -424.24 | -399.75 |
| Return on Equity (%): | -31.77 | -24.34 | -17.08 | -41.41 | -45.76 | -36.75 | -50.93 |
| Return on Assets (%): | -29 | -22.57 | -16.34 | -37.02 | -39.61 | -33.02 | -43.44 |
| P/E Ratio: | 0 | -4.71 | -8.21 | -9.39 | -11.09 | -6.01 | 0.00 |
| Price/Book: | 0 | 1.15 | 1.40 | 4.26 | 5.09 | 2.66 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.03 | 0.04 | 0.03 | 0.05 |
| Interest Coverage: | 0.00 | -103.43 | -294.94 | -327.21 | -777.83 | -851.17 | -501.22 |
| Book Value ($): | 2.19 | 2.83 | 3.40 | 1.46 | 1.39 | 1.99 | 1.84 |
| Price/Sales: | 15.06 | 4.93 | 52.65 | 39.44 | 32.22 | 30.76 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| EMERSON ELEC CO | -44.20 | 33.69 | |
| BALDOR ELCT CO | -70.70 | 15.31 | |
| RASER TECH INC | -77.70 | 3.64 | |
| FRANKLIN ELECTR | -37.20 | 27.94 | |
| SMITH A O CORP | -18.60 | 31.85 |
