| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1841.62 | 1841.62 | 1546.26 | 1460.55 | 1228.88 | 1040.85 | 807.83 |
| Depreciation & Amort ($Mil): | 29.21 | 29.21 | 26.58 | 23.31 | 23.89 | 25.44 | 27.13 |
| Operating Income ($Mil): | 104.94 | 104.94 | 81.27 | 80.26 | 29.41 | 18.51 | -12.18 |
| Net Income ($Mil): | 84.14 | 84.14 | 65.71 | 100.02 | -12.41 | -67.97 | -67.97 |
| Earnings Per Share ($): | 1.91 | 1.92 | 1.41 | 2.15 | -0.29 | -0.74 | -1.61 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 786.96 | 786.96 | 734.15 | 645.44 | 461.99 | 374.44 | 358.38 |
| Current Liabilities ($Mil): | 347.89 | 347.89 | 307.03 | 286.38 | 222.59 | 159.08 | 148.06 |
| Long Term Debt ($Mil): | 154.53 | 154.53 | 0.00 | 0.00 | 22.31 | 23.16 | 23.50 |
| Shares Outstanding (000): | 39320 | 39320 | 46370 | 46210 | 43560 | 43160 | 42500 |
| Common Equity ($Mil): | 473.94 | 473.94 | 573.26 | 481.56 | 340.01 | 351.41 | 371.01 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 4.57 | 4.57 | 4.25 | 6.85 | -1.01 | -3.03 | -8.41 |
| Return on Equity (%): | 16.53 | 17.75 | 11.46 | 20.77 | -3.65 | -8.99 | -18.32 |
| Return on Assets (%): | 9 | 8.48 | 7.17 | 12.48 | -2.07 | -5.79 | -12.29 |
| P/E Ratio: | 8 | 13.77 | 15.46 | 13.17 | -44.86 | -21.34 | 0.00 |
| Price/Book: | 1 | 2.19 | 1.76 | 2.72 | 1.67 | 1.94 | 0.00 |
| Debt Equity: | 0.33 | 0.33 | 0.00 | 0.00 | 0.07 | 0.07 | 0.06 |
| Interest Coverage: | 7.75 | 16.69 | 27.66 | 24.81 | -2.17 | 3.47 | -24.52 |
| Book Value ($): | 12.05 | 12.05 | 12.36 | 10.42 | 7.81 | 8.14 | 8.73 |
| Price/Sales: | 0.06 | 0.32 | 0.65 | 0.90 | 0.46 | 0.65 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| TYCO ELECTRONIC | -61.80 | 16.93 | |
| AU OPTRONICS CP | -72.20 | 5.98 | |
| JABIL CIRCUIT I | -63.40 | 6.23 | |
| VISHAY INTERTEC | -66.10 | 4.15 | |
| CELESTICA SUB V | -30.70 | 5.65 |
