| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 479.47 | 455.77 | 440.85 | 443.09 | 607.96 | 1301.24 | 1075.13 |
| Depreciation & Amort ($Mil): | 3.63 | 3.63 | 8.84 | 14.79 | 19.66 | 0.00 | 0.00 |
| Operating Income ($Mil): | 64.34 | 34.50 | 20.10 | -10.90 | 27.27 | -57.21 | 141.08 |
| Net Income ($Mil): | -27.77 | -42.52 | 4.05 | -21.02 | 1.83 | -48.02 | -48.02 |
| Earnings Per Share ($): | -0.87 | -1.32 | 0.12 | -0.66 | 0.06 | -2.99 | -1.53 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.31 | 0.42 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1230.52 | 1150.46 | 1487.86 | 1538.39 | 1657.24 | 1791.91 | 2019.89 |
| Current Liabilities ($Mil): | 499.64 | 427.91 | 481.23 | 465.59 | 361.23 | 3536.72 | 973.26 |
| Long Term Debt ($Mil): | 129.38 | 131.26 | 131.21 | 196.18 | 214.46 | 187.56 | 86.25 |
| Shares Outstanding (000): | 31940 | 31920 | 32610 | 31960 | 31680 | 31330 | 31330 |
| Common Equity ($Mil): | 357.99 | 378.58 | 419.09 | 406.22 | 445.45 | 463.66 | 581.39 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -5.79 | -9.33 | 0.92 | -4.74 | 0.30 | -7.19 | -4.47 |
| Return on Equity (%): | 5.54 | -11.23 | 0.97 | -5.17 | 0.41 | -20.18 | -8.26 |
| Return on Assets (%): | 1 | -1.65 | 0.15 | -0.73 | 0.06 | -2.23 | -1.17 |
| P/E Ratio: | 8 | -7.29 | 79.75 | -13.02 | 122.50 | -3.31 | 0.00 |
| Price/Book: | 0 | 0.81 | 0.74 | 0.68 | 0.52 | 0.67 | 0.00 |
| Debt Equity: | 0.36 | 0.35 | 0.31 | 0.48 | 0.48 | 0.40 | 0.15 |
| Interest Coverage: | 1.73 | 2.94 | 1.49 | -0.68 | 1.32 | -5.86 | -23.35 |
| Book Value ($): | 11.21 | 11.86 | 12.85 | 12.71 | 14.06 | 14.80 | 18.56 |
| Price/Sales: | 0.64 | 0.31 | 0.71 | 0.62 | 0.38 | 0.24 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.55 | -27.41 |

| AMBAC FINL GRP | -84.50 | 1.56 | |
| PROGRESSIVE CP | -33.30 | 13.59 | |
| ALLSTATE CP | -48.50 | 23.55 | |
| THE TRAVELERS C | -26.00 | 40.22 | |
| XL CAPITAL LTD | -86.10 | 5.63 |
