| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1153.20 | 1185.16 | 1206.03 | 1117.78 | 1038.23 | 891.72 | 1121.36 |
| Depreciation & Amort ($Mil): | 130.21 | 130.21 | 100.19 | 102.97 | 104.83 | 16.15 | 17.94 |
| Operating Income ($Mil): | -1358.40 | -352.51 | 596.97 | 571.96 | 511.04 | 506.94 | 569.85 |
| Net Income ($Mil): | -1764.08 | -915.32 | 419.65 | 409.16 | 399.33 | 346.21 | 346.21 |
| Earnings Per Share ($): | -21.72 | -10.81 | 4.52 | 4.10 | 3.87 | 3.26 | 3.79 |
| Dividends ($): | 0.07 | 0.21 | 0.21 | 0.19 | 0.17 | 0.13 | 0.09 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1226.48 | 673.39 | 648.04 | 871.15 | 738.94 | 606.80 | 376.77 |
| Current Liabilities ($Mil): | 705.38 | 660.57 | 583.09 | 647.14 | 547.86 | 526.96 | 273.38 |
| Long Term Debt ($Mil): | 532.17 | 496.59 | 496.59 | 819.52 | 819.52 | 819.54 | 422.95 |
| Shares Outstanding (000): | 81620 | 81120 | 79430 | 89550 | 95270 | 89210 | 90270 |
| Common Equity ($Mil): | 1452.87 | 2512.96 | 3568.59 | 3230.79 | 3137.75 | 2784.02 | 2193.83 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -152.97 | -77.23 | 34.80 | 36.60 | 38.46 | 33.58 | 30.87 |
| Return on Equity (%): | -82.00 | -36.42 | 11.76 | 12.66 | 12.73 | 10.76 | 15.78 |
| Return on Assets (%): | -32 | -18.05 | 7.89 | 7.79 | 7.76 | 6.25 | 9.84 |
| P/E Ratio: | 0 | -3.38 | 9.68 | 9.44 | 10.28 | 9.41 | 0.00 |
| Price/Book: | 0 | 1.18 | 0.97 | 1.07 | 1.21 | 0.98 | 0.00 |
| Debt Equity: | 0.37 | 0.20 | 0.14 | 0.25 | 0.26 | 0.29 | 0.19 |
| Interest Coverage: | 0.00 | -32.76 | 15.71 | 18.37 | 14.84 | 19.89 | 31.04 |
| Book Value ($): | 17.80 | 30.98 | 44.93 | 36.08 | 32.94 | 31.21 | 24.30 |
| Price/Sales: | 0.36 | 0.13 | 2.88 | 3.10 | 3.65 | 3.07 | 0.00 |
| Dividend Payout (%): | -0.37 | -1.86 | 3.97 | 4.27 | 3.94 | 3.72 | 2.48 |


| AMBAC FINL GRP | -84.50 | 1.56 | |
| PROGRESSIVE CP | -33.30 | 13.59 | |
| ALLSTATE CP | -48.50 | 23.55 | |
| THE TRAVELERS C | -26.00 | 40.22 | |
| XL CAPITAL LTD | -86.10 | 5.63 |
