| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1070.33 | 1070.33 | 941.27 | 854.91 | 720.71 | 660.02 | 671.94 |
| Depreciation & Amort ($Mil): | 60.02 | 60.02 | 39.19 | 33.88 | 25.88 | 35.15 | 41.63 |
| Operating Income ($Mil): | 162.81 | 162.81 | 116.12 | 85.84 | 86.84 | 85.54 | -42.86 |
| Net Income ($Mil): | 79.70 | 79.70 | 143.65 | 60.86 | 83.59 | -98.28 | -98.28 |
| Earnings Per Share ($): | 0.67 | 0.68 | 1.33 | 0.56 | 0.75 | 0.32 | -0.93 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 597.49 | 597.49 | 594.63 | 438.11 | 423.72 | 522.74 | 416.08 |
| Current Liabilities ($Mil): | 566.35 | 566.35 | 430.34 | 346.70 | 344.76 | 332.66 | 297.50 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 115360 | 115360 | 114850 | 111650 | 108930 | 107650 | 106500 |
| Common Equity ($Mil): | 702.52 | 702.52 | 594.50 | 438.09 | 323.84 | 241.95 | 195.15 |
| Sep 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.45 | 7.45 | 15.26 | 7.12 | 11.60 | 5.27 | -14.63 |
| Return on Equity (%): | 17.95 | 11.34 | 24.16 | 13.89 | 25.81 | 14.39 | -50.36 |
| Return on Assets (%): | 9 | 5.91 | 13.18 | 6.80 | 10.63 | 5.22 | -17.01 |
| P/E Ratio: | 12 | 25.94 | 14.01 | 27.09 | 19.63 | 34.00 | 0.00 |
| Price/Book: | 2 | 2.90 | 3.60 | 3.87 | 4.95 | 4.84 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 7.00 | 16.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 6.09 | 6.09 | 5.18 | 3.92 | 2.97 | 2.25 | 1.83 |
| Price/Sales: | 0.59 | 1.18 | 2.27 | 1.98 | 2.22 | 1.77 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| MICROSOFT CORPO | -44.50 | 19.87 | |
| ORACLE CORPORAT | -29.30 | 16.13 | |
| SYMANTEC CORPOR | -42.80 | 11.92 | |
| ADOBE SYSTEMS I | -55.40 | 22.54 | |
| CA INC | -43.80 | 16.06 |
