| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 105.69 | 123.81 | 126.54 | 76.15 | 54.43 | 34.77 | 25.41 |
| Depreciation & Amort ($Mil): | 0.58 | 0.58 | 0.47 | 0.35 | 0.30 | 0.20 | 0.26 |
| Operating Income ($Mil): | 8.04 | 26.17 | 43.28 | 16.75 | 9.74 | 2.60 | -0.14 |
| Net Income ($Mil): | 8.56 | 20.50 | 52.97 | 17.45 | 10.63 | 0.03 | 0.03 |
| Earnings Per Share ($): | 0.44 | 1.07 | 2.62 | 0.91 | 0.60 | 0.21 | 0.00 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 154.45 | 166.24 | 139.92 | 65.31 | 38.58 | 20.96 | 12.61 |
| Current Liabilities ($Mil): | 15.06 | 20.38 | 24.03 | 14.47 | 10.42 | 7.29 | 8.68 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 18250 | 18300 | 17680 | 16980 | 16070 | 14310 | 11540 |
| Common Equity ($Mil): | 145.57 | 144.68 | 117.13 | 51.86 | 29.17 | 14.36 | 4.71 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 8.10 | 16.56 | 41.86 | 22.92 | 19.53 | 9.66 | 0.12 |
| Return on Equity (%): | 8.17 | 14.17 | 45.22 | 33.65 | 36.44 | 23.40 | 0.64 |
| Return on Assets (%): | 7 | 12.23 | 37.52 | 26.31 | 26.85 | 15.51 | 0.22 |
| P/E Ratio: | 23 | 32.09 | 15.61 | 29.55 | 29.68 | 25.10 | 0.00 |
| Price/Book: | 2 | 4.34 | 6.17 | 8.80 | 9.81 | 5.25 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 978.00 | 136.50 | 1.27 |
| Book Value ($): | 7.98 | 7.91 | 6.62 | 3.05 | 1.82 | 1.00 | 0.41 |
| Price/Sales: | 1.94 | 2.40 | 5.71 | 6.00 | 5.26 | 2.17 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CYMER INC | -26.50 | 27.66 | |
| SPECTRANETICS C | -54.40 | 4.73 | |
| IPG PHOTONICS C | +15.80 | 20.28 | |
| ROFIN-SINAR TEC | -1.90 | 37.02 | |
| MICROVISION INC | -51.60 | 2.43 |
