| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1006.15 | 923.71 | 912.35 | 725.90 | 553.31 | 531.51 | 514.00 |
| Depreciation & Amort ($Mil): | 85.32 | 85.32 | 72.83 | 66.16 | 51.49 | 51.35 | 44.92 |
| Operating Income ($Mil): | 135.87 | 160.66 | 194.74 | 128.01 | 87.21 | 90.45 | 82.70 |
| Net Income ($Mil): | -44.10 | -1.40 | 76.88 | 6.12 | 9.16 | -12.92 | -12.92 |
| Earnings Per Share ($): | -0.74 | -0.02 | 1.56 | 0.14 | 0.25 | -1.09 | -2.70 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | 281.67 | 288.56 | 213.98 | 241.31 | 145.62 | 173.00 |
| Current Liabilities ($Mil): | N/C | 212.15 | 190.74 | 143.03 | 134.83 | 95.62 | 87.88 |
| Long Term Debt ($Mil): | 1207.84 | 841.21 | 773.15 | 657.53 | 637.97 | 643.59 | 491.07 |
| Shares Outstanding (000): | 59970 | 59830 | 48080 | 40950 | 39850 | 25930 | 25930 |
| Common Equity ($Mil): | 1038.37 | 1052.35 | 694.58 | 427.81 | 415.19 | 200.85 | 248.48 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.38 | -0.15 | 8.43 | 0.84 | 1.66 | -5.31 | -2.51 |
| Return on Equity (%): | -1.93 | -0.13 | 11.07 | 1.43 | 2.21 | -14.06 | -5.20 |
| Return on Assets (%): | -1 | -0.06 | 4.42 | 0.49 | 0.76 | -2.95 | -1.54 |
| P/E Ratio: | 0 | -1445.00 | 18.71 | 136.86 | 53.84 | -6.12 | 0.00 |
| Price/Book: | 0 | 1.64 | 2.02 | 1.83 | 1.29 | 0.86 | 0.00 |
| Debt Equity: | 1.16 | 0.80 | 1.11 | 1.54 | 1.54 | 3.20 | 1.98 |
| Interest Coverage: | 0.00 | 0.93 | 2.92 | 0.75 | 1.34 | 0.37 | 0.62 |
| Book Value ($): | 17.31 | 17.59 | 14.45 | 10.45 | 10.42 | 7.75 | 9.58 |
| Price/Sales: | 0.87 | 0.03 | 1.54 | 1.08 | 0.97 | 0.33 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| LAS VEGAS SANDS | -90.60 | 4.64 | |
| INTL GAME TECH | -83.00 | 10.39 | |
| M G M MIRAGE | -91.40 | 10.18 | |
| WYNN RESORTS LI | -76.20 | 37.90 | |
| BOYD GAMING COR | -93.60 | 4.20 |
