| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1766.00 | 1743.00 | 1520.00 | 1446.00 | 1454.00 | 1752.00 | 1855.00 |
| Depreciation & Amort ($Mil): | 181.00 | 181.00 | 219.00 | 233.00 | 233.00 | 213.00 | 161.00 |
| Operating Income ($Mil): | 314.00 | 450.00 | 378.00 | 405.00 | 440.00 | 387.00 | 364.00 |
| Net Income ($Mil): | 91.00 | 145.00 | 71.00 | 64.00 | 92.00 | 66.00 | 66.00 |
| Earnings Per Share ($): | 1.47 | 2.33 | 1.14 | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.96 | 0.93 | 0.68 | N/C | N/C | N/C | N/C |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 627.00 | 538.00 | 527.00 | 740.00 | 692.00 | 612.00 | 591.00 |
| Current Liabilities ($Mil): | 721.00 | 391.00 | 562.00 | 563.00 | 339.00 | 414.00 | 559.00 |
| Long Term Debt ($Mil): | 1164.00 | 1313.00 | 937.00 | 879.00 | 892.00 | 927.00 | 827.00 |
| Shares Outstanding (000): | 62560 | 62520 | 62510 | 42760 | 0 | 0 | 0 |
| Common Equity ($Mil): | 1354.00 | 1316.00 | 1224.00 | 1197.00 | 1272.00 | 1184.00 | 1156.00 |
| Sep 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 5.15 | 8.32 | 4.67 | 4.43 | 6.33 | 3.31 | 3.56 |
| Return on Equity (%): | 8.29 | 11.02 | 5.80 | 5.35 | 7.23 | 4.90 | 5.71 |
| Return on Assets (%): | 3 | 3.53 | 1.88 | 1.76 | 2.70 | 1.72 | 2.03 |
| P/E Ratio: | 10 | 11.40 | 21.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 1 | 1.26 | 1.25 | 1.18 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 0.86 | 1.00 | 0.77 | 0.73 | 0.70 | 0.78 | 0.72 |
| Interest Coverage: | 0.95 | 3.96 | 2.55 | 2.57 | 3.12 | 2.27 | 2.75 |
| Book Value ($): | 21.64 | 21.05 | 19.58 | 27.99 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 0.84 | 0.06 | 1.01 | 0.98 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 65.97 | 40.10 | 59.42 | 0.00 | 0.00 | 0.00 | 0.00 |


| DUKE ENERGY CP | -26.50 | 14.76 | |
| AES CORPORATION | -70.50 | 7.18 | |
| DYNEGY INC CL A | -82.10 | 2.31 | |
| SOUTHERN CO | +0.30 | 36.43 | |
| RELIANT ENERGY | -76.80 | 5.26 |
