| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1822.13 | 1822.13 | 1447.42 | 1366.82 | 1024.09 | 898.20 | 825.98 |
| Depreciation & Amort ($Mil): | 69.23 | 69.23 | 58.03 | 56.60 | 34.81 | 28.45 | 26.12 |
| Operating Income ($Mil): | 202.57 | 202.57 | 107.68 | 120.17 | 62.70 | 102.89 | 82.05 |
| Net Income ($Mil): | 135.78 | 135.77 | 73.79 | 71.40 | -352.98 | 54.04 | 54.04 |
| Earnings Per Share ($): | 1.43 | 1.43 | 0.79 | 0.76 | -4.57 | 1.11 | 0.76 |
| Dividends ($): | 0.20 | 0.19 | 0.18 | 0.17 | 0.16 | 0.13 | 0.05 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 1156.85 | 1156.85 | 719.06 | 657.17 | 608.80 | 473.22 | 379.19 |
| Current Liabilities ($Mil): | 485.66 | 485.66 | 379.83 | 371.43 | 340.54 | 187.48 | 166.54 |
| Long Term Debt ($Mil): | 895.09 | 895.09 | 650.76 | 621.71 | 656.12 | 0.00 | 0.00 |
| Shares Outstanding (000): | 93400 | 93400 | 92710 | 94040 | 93840 | 70660 | 69430 |
| Common Equity ($Mil): | 933.71 | 933.71 | 754.46 | 640.74 | 590.83 | 536.23 | 448.42 |
| Jun 2008 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 7.45 | 7.45 | 5.10 | 5.22 | -34.47 | 8.97 | 6.54 |
| Return on Equity (%): | 17.50 | 14.54 | 9.78 | 11.14 | -59.74 | 15.02 | 12.05 |
| Return on Assets (%): | 7 | 5.27 | 3.83 | 4.08 | -20.70 | 10.61 | 8.39 |
| P/E Ratio: | 21 | 20.78 | 21.58 | 19.11 | -3.78 | 14.48 | 0.00 |
| Price/Book: | 3 | 2.97 | 2.10 | 2.13 | 2.74 | 2.12 | 0.00 |
| Debt Equity: | 0.96 | 0.96 | 0.86 | 0.97 | 1.11 | 0.00 | 0.00 |
| Interest Coverage: | 7.92 | 11.47 | 6.56 | 7.97 | -1502.14 | 0.00 | 0.00 |
| Book Value ($): | 10.00 | 10.00 | 8.14 | 6.81 | 6.30 | 7.59 | 6.46 |
| Price/Sales: | 0.84 | 1.61 | 1.09 | 1.00 | 1.58 | 1.26 | 0.00 |
| Dividend Payout (%): | 13.41 | 13.41 | 22.31 | 22.06 | -4.12 | 11.41 | 6.42 |

| CARDINAL HEALTH | -43.20 | 38.20 | |
| EXPRESS SCRIPTS | -16.80 | 54.57 | |
| MCKESSON CORP | -43.30 | 39.04 | |
| AMERISOURCEBERG | -42.00 | 29.45 | |
| OMNICARE INC | -26.10 | 22.97 |
