| 12mos(1) | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1400.4 | 1454.2 | 1447.2 | 1391.5 | 1229.8 | 1040.3 | 846.4 |
| Depreciation & Amort ($Mil): | 83.2 | 80.3 | 72.5 | 63.2 | 51.7 | 36.2 | 32.5 |
| Operating Income ($Mil): | -47.6 | -36.4 | 59.6 | 197.3 | 170.1 | 128.3 | 81.2 |
| Net Income ($Mil): | -62.4 | -30.4 | 39.6 | 126.2 | 106.9 | 80.2 | 49.7 |
| Earnings Per Share ($): | -.90 | -.44 | .56 | 1.67 | 1.38 | 1.02 | .66 |
| Dividends ($): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |
| 12mos(1) | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 298.0 | 320.6 | 335.2 | 426.7 | 352.8 | 353.5 | 182.6 |
| Current Liabilities ($Mil): | 143.5 | 133.5 | 140.5 | 122.5 | 95.3 | 110.5 | 73.3 |
| Long Term Debt ($Mil): | .0 | .0 | .0 | .0 | .4 | 1.4 | 3.3 |
| Shares Outstanding (000): | 68942 | 70027 | 69560 | 82802 | 74917 | 78351 | 74196 |
| Common Equity ($Mil): | 437.8 | 483.3 | 503.4 | 546.8 | 458.0 | 428.8 | 302.4 |
| 12mos(1) | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | -4.5 | -2.1 | 2.7 | 9.1 | 8.7 | 7.7 | 5.9 |
| Return on Equity (%): | NE | NE | 7.9 | 23.1 | 23.3 | 18.7 | 16.4 |
| Return on Assets (%): | -8.9 | -4.0 | 5.1 | 15.6 | 15.8 | 13.9 | 12.4 |
| P/E Ratio: | NE | NE | 35.0 | 14.7 | 17.7 | 22.6 | 18.4 |
| Price/Book: | 1.34 | 1.61 | 2.71 | 3.71 | 4.01 | 4.21 | 2.98 |
| Debt Equity: | .00 | .00 | .00 | .00 | .00 | .00 | .01 |
| Interest Coverage: | NC | NC | NC | NC | NC | NC | 135.5 |
| Book Value ($): | 6.35 | 6.90 | 7.24 | 6.60 | 6.11 | 5.47 | 4.08 |
| Price/Sales: | .42 | .54 | .94 | 1.46 | 1.49 | 1.74 | 1.06 |
| Dividend Payout (%): | .00 | .00 | .00 | .00 | .00 | .00 | .00 |


| GAP INC | -17.10 | 16.45 | |
| LIMITED BRANDS | -35.30 | 16.90 | |
| AMER EAGLE OUTF | -52.70 | 13.37 | |
| NORDSTROM INC | -36.50 | 30.72 | |
| CHICO'S FAS INC | -79.60 | 5.12 |
