| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 702.57 | 662.91 | 578.85 | 209.72 | 158.32 | 259.39 | 188.27 |
| Depreciation & Amort ($Mil): | 25.05 | 25.05 | 19.57 | 13.80 | 10.33 | 9.46 | |
| Operating Income ($Mil): | 84.93 | 95.38 | 97.22 | 71.91 | 67.76 | 59.65 | N/C |
| Net Income ($Mil): | 95.16 | 113.97 | 59.25 | 44.71 | 50.71 | 31.52 | 31.52 |
| Earnings Per Share ($): | 1.36 | 1.64 | 1.15 | 0.96 | 0.38 | 0.33 | 0.32 |
| Dividends ($): | 0.12 | 0.15 | 0.11 | N/C | N/C | N/C | N/C |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 542.08 | 538.75 | 450.18 | 231.07 | 118.10 | 118.52 | |
| Current Liabilities ($Mil): | 159.11 | 117.72 | 119.48 | 43.28 | 28.16 | 46.61 | |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.73 | 0.63 | 0.54 | |
| Shares Outstanding (000): | 69530 | 69500 | 69140 | 62670 | 124080 | 111420 | 0 |
| Common Equity ($Mil): | 643.88 | 680.96 | 508.59 | 469.67 | 295.46 | 197.66 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 13.54 | 17.19 | 10.24 | 21.32 | 32.03 | 15.63 | 16.74 |
| Return on Equity (%): | 14.62 | 16.74 | 11.65 | 9.52 | 17.16 | 20.51 | 0.00 |
| Return on Assets (%): | 11 | 13.43 | 9.25 | 8.68 | 15.52 | 16.43 | 0.00 |
| P/E Ratio: | 5 | 13.55 | 16.28 | 23.18 | 26.00 | 28.67 | 0.00 |
| Price/Book: | 1 | 2.27 | 2.54 | 2.97 | 4.15 | 5.33 | NaN |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 38.81 | 38.65 | 61.40 | 1880.00 | 1672.67 | 0.00 |
| Book Value ($): | 9.26 | 9.80 | 7.36 | 7.49 | 2.38 | 1.77 | 0.00 |
| Price/Sales: | 1.33 | 0.61 | 2.24 | 6.65 | 7.74 | 4.06 | 0.00 |
| Dividend Payout (%): | 8.88 | 8.93 | 12.71 | 0.00 | 0.00 | 0.00 | 0.00 |

| PAYCHEX INC | -29.70 | 28.91 | |
| UNISYS CP | -76.70 | 1.94 | |
| AUTOMATIC DATA | -21.40 | 37.63 | |
| SAIC INC | -7.90 | 18.53 | |
| FIDELITY NAT IN | -55.10 | 15.27 |
