| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 1119.13 | 1063.59 | 1001.55 | 968.78 | 942.42 | 917.37 | 946.21 |
| Depreciation & Amort ($Mil): | 31.86 | 31.86 | 27.20 | 28.75 | 31.15 | 31.05 | 31.74 |
| Operating Income ($Mil): | 115.09 | 114.70 | 114.32 | 106.97 | 110.99 | 120.67 | 253.05 |
| Net Income ($Mil): | 28.85 | 32.73 | 63.37 | 46.05 | 23.22 | 46.79 | 46.79 |
| Earnings Per Share ($): | 1.00 | 1.09 | 1.92 | 1.34 | 0.67 | 0.93 | 1.15 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 77.41 | 73.66 | 84.54 | 92.00 | 89.14 | 62.45 | 57.43 |
| Current Liabilities ($Mil): | 111.16 | 107.18 | 102.09 | 101.53 | 113.68 | 80.91 | 74.70 |
| Long Term Debt ($Mil): | 135.19 | 134.00 | 96.51 | 49.01 | 78.52 | 61.00 | 139.85 |
| Shares Outstanding (000): | 28610 | 28690 | 32020 | 33480 | 33480 | 35960 | 37360 |
| Common Equity ($Mil): | 126.44 | 126.90 | 146.16 | 161.27 | 139.22 | 159.27 | 121.94 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 2.58 | 3.08 | 6.33 | 4.75 | 2.46 | 3.66 | 4.94 |
| Return on Equity (%): | 38.66 | 25.79 | 43.36 | 28.55 | 16.68 | 21.07 | 38.37 |
| Return on Assets (%): | 12 | 8.15 | 16.69 | 13.14 | 6.20 | 9.67 | 12.80 |
| P/E Ratio: | 16 | 25.26 | 17.07 | 15.97 | 23.88 | 13.86 | 0.00 |
| Price/Book: | 6 | 6.22 | 7.18 | 4.44 | 3.85 | 2.91 | 0.00 |
| Debt Equity: | 1.07 | 1.06 | 0.66 | 0.30 | 0.56 | 0.38 | 1.15 |
| Interest Coverage: | 7.77 | 7.17 | 28.63 | 5.80 | 8.00 | 8.94 | 10.76 |
| Book Value ($): | 4.42 | 4.42 | 4.56 | 4.82 | 4.16 | 4.43 | 3.26 |
| Price/Sales: | 0.69 | 0.72 | 1.05 | 0.74 | 0.57 | 0.51 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| STARBUCKS CP | -37.60 | 15.93 | |
| MCDONALDS CP | +28.40 | 61.72 | |
| DARDEN RESTAURA | -23.00 | 29.33 | |
| YUM BRANDS INC | +15.90 | 37.56 | |
| BURGER KING HOL | +3.20 | 25.46 |
