| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 126.06 | 69.64 | 70.24 | 0.00 | |||
| Depreciation & Amort ($Mil): | 20.59 | 20.59 | 14.77 | 0.00 | |||
| Operating Income ($Mil): | 60.98 | 30.31 | 37.04 | -0.32 | |||
| Net Income ($Mil): | 15.77 | -1.25 | 5.04 | 0.35 | |||
| Earnings Per Share ($): | 0.14 | -0.03 | 0.20 | N/C | |||
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 61.82 | 31.49 | 15.71 | 34.73 | |||
| Current Liabilities ($Mil): | 73.08 | 65.92 | 18.18 | 0.68 | |||
| Long Term Debt ($Mil): | 254.58 | 306.51 | 131.48 | 0.00 | |||
| Shares Outstanding (000): | 60870 | 41220 | 32790 | 7700 | 0 | 0 | 0 |
| Common Equity ($Mil): | 180.33 | 98.69 | -27.89 | 27.72 |
| Jun 2008 | 2007 | 2006 | 2005 | ||||
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 12.51 | -1.79 | 7.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Return on Equity (%): | 18.87 | -1.27 | -18.07 | 1.26 | 0.00 | 0.00 | 0.00 |
| Return on Assets (%): | 5 | -0.22 | 3.12 | 0.99 | 0.00 | 0.00 | 0.00 |
| P/E Ratio: | 3 | -161.00 | 26.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 2.02 | -6.30 | 8.82 | NaN | NaN | NaN |
| Debt Equity: | 1.41 | 3.11 | -4.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 9.76 | 0.56 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 2.96 | 2.39 | -0.85 | 3.60 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 3.05 | 0.55 | 2.50 | N/C | NaN | NaN | NaN |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |

| CHESAPEAKE ENER | -36.40 | 21.23 | |
| XTO ENERGY INC | -32.70 | 33.54 | |
| ANADARKO PETROL | -30.70 | 37.82 | |
| PETROHAWK ENERG | +2.20 | 16.50 | |
| DEVON ENERGY CP | -23.10 | 70.14 |
