| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 132.73 | 95.59 | 79.65 | 49.04 | 39.20 | 36.62 | 26.57 |
| Depreciation & Amort ($Mil): | 2.73 | 2.73 | 2.40 | 0.89 | 0.74 | 0.68 | 0.62 |
| Operating Income ($Mil): | 36.01 | 30.37 | 19.35 | 15.21 | 9.69 | 9.44 | 5.18 |
| Net Income ($Mil): | 20.36 | 20.05 | 10.00 | 9.67 | 13.35 | 6.66 | 6.66 |
| Earnings Per Share ($): | 1.05 | 1.04 | 0.56 | 0.57 | 0.84 | 0.79 | 0.46 |
| Dividends ($): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 103.75 | 150.33 | 128.46 | 19.33 | 37.04 | 27.65 | 13.75 |
| Current Liabilities ($Mil): | 11.54 | 10.90 | 6.30 | 9.52 | 3.42 | 3.75 | 4.38 |
| Long Term Debt ($Mil): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Shares Outstanding (000): | 18890 | 18450 | 18120 | 15820 | 15670 | 15090 | 14000 |
| Common Equity ($Mil): | 236.89 | 217.26 | 170.15 | 52.85 | 42.33 | 24.92 | 10.65 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 15.34 | 20.97 | 12.55 | 19.72 | 34.06 | 33.04 | 25.07 |
| Return on Equity (%): | 9.25 | 9.23 | 5.88 | 18.30 | 31.54 | 48.56 | 62.54 |
| Return on Assets (%): | 9 | 8.78 | 5.66 | 15.46 | 29.02 | 41.75 | 43.90 |
| P/E Ratio: | 29 | 40.87 | 64.14 | 37.44 | 14.86 | 12.92 | 0.00 |
| Price/Book: | 2 | 3.61 | 3.83 | 6.39 | 4.62 | 6.18 | 0.00 |
| Debt Equity: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Coverage: | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Book Value ($): | 12.54 | 11.78 | 9.39 | 3.34 | 2.70 | 1.65 | 0.76 |
| Price/Sales: | 9.03 | 4.77 | 8.17 | 6.88 | 4.99 | 4.21 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| CITIGROUP INC | -66.90 | 14.40 | |
| AMER EXPRESS IN | -59.40 | 27.12 | |
| WESTERN UNION C | -19.80 | 18.64 | |
| NYSE EURONEXT | -71.10 | 28.83 | |
| NASDAQ OMX GROU | -45.10 | 27.00 |
