| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 2066.71 | 1802.49 | 1619.54 | 1428.70 | 756.55 | 619.09 | 605.29 |
| Depreciation & Amort ($Mil): | 46.61 | 46.61 | 37.68 | 37.62 | 21.61 | 22.07 | 23.17 |
| Operating Income ($Mil): | 223.78 | 206.06 | 194.01 | 134.57 | 55.16 | 47.22 | 46.78 |
| Net Income ($Mil): | 125.53 | 118.34 | 109.80 | 69.55 | 30.43 | 24.51 | 24.51 |
| Earnings Per Share ($): | 3.74 | 3.49 | 3.28 | 2.25 | 1.22 | 1.00 | 1.01 |
| Dividends ($): | 0.61 | 0.59 | 0.55 | 0.51 | 0.48 | 0.48 | 0.48 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | 866.18 | 728.49 | 569.16 | 487.28 | 474.91 | 237.42 | 229.53 |
| Current Liabilities ($Mil): | 394.54 | 311.92 | 258.92 | 218.79 | 195.20 | 77.32 | 72.12 |
| Long Term Debt ($Mil): | 541.13 | 558.91 | 323.94 | 386.33 | 547.35 | 195.67 | 222.81 |
| Shares Outstanding (000): | 32170 | 32100 | 30930 | 30630 | 24460 | 25030 | 25010 |
| Common Equity ($Mil): | 924.95 | 858.02 | 749.97 | 647.99 | 538.17 | 398.70 | 381.42 |
| Jun 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 6.07 | 6.57 | 6.78 | 4.87 | 4.02 | 4.07 | 4.05 |
| Return on Equity (%): | 14.25 | 13.79 | 14.64 | 10.73 | 5.65 | 6.32 | 6.43 |
| Return on Assets (%): | 7 | 6.35 | 7.64 | 5.18 | 2.25 | 3.43 | 3.34 |
| P/E Ratio: | 13 | 13.59 | 13.15 | 12.78 | 16.59 | 16.78 | 0.00 |
| Price/Book: | 2 | 1.77 | 1.78 | 1.36 | 0.92 | 1.05 | 0.00 |
| Debt Equity: | 0.59 | 0.65 | 0.43 | 0.60 | 1.02 | 0.49 | 0.58 |
| Interest Coverage: | 9.55 | 9.39 | 9.79 | 6.11 | 8.16 | 7.32 | 5.00 |
| Book Value ($): | 28.75 | 26.73 | 24.25 | 21.16 | 22.00 | 15.93 | 15.25 |
| Price/Sales: | 0.71 | 0.73 | 0.82 | 0.62 | 0.65 | 0.68 | 0.00 |
| Dividend Payout (%): | 15.51 | 16.00 | 15.49 | 22.46 | 38.58 | 47.70 | 49.00 |

| GRAFTECH INTL L | +2.20 | 18.15 | |
| ILL TOOL WORKS | -9.30 | 49.47 | |
| PARKER HANNIFIN | -14.10 | 63.01 | |
| EATON CP | -23.40 | 71.53 | |
| DOVER CP | +9.00 | 49.55 |
