| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Total Revenues ($Mil): | 0.00 | 109042.93 | 51607.68 | 47167.54 | 41708.08 | 43790.81 | 36067.42 |
| Depreciation & Amort ($Mil): | 3943.94 | 3943.94 | 3092.55 | 3323.32 | 0.00 | 0.00 | 0.00 |
| Operating Income ($Mil): | 0.00 | 79461.38 | 29027.25 | 28737.20 | 25533.69 | 17876.57 | 22253.18 |
| Net Income ($Mil): | 0.00 | 15439.42 | 11973.97 | 10121.11 | 8270.49 | 4623.29 | 4623.29 |
| Earnings Per Share ($): | 0.00 | 1.51 | N/C | N/C | N/C | N/C | N/C |
| Dividends ($): | 0.00 | N/C | N/C | N/C | N/C | N/C | N/C |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Current Assets ($Mil): | N/C | N/C | N/C | 923079.44 | 776621.94 | 525349.06 | 435781.00 |
| Current Liabilities ($Mil): | N/C | N/C | 276072.19 | 858157.19 | 737661.50 | 555889.88 | 426782.56 |
| Long Term Debt ($Mil): | 547777.25 | 547777.25 | 50966.32 | 216141.77 | 145404.55 | 94910.90 | 72046.11 |
| Shares Outstanding (000): | 1025640 | 1025640 | 0 | 0 | 0 | 0 | 0 |
| Common Equity ($Mil): | 106182.07 | 106182.07 | 74138.36 | 64527.13 | 58408.54 | 45969.96 | 40686.20 |
| Dec 2007 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|
| Profit Margin (%): | 0.00 | 14.16 | 23.20 | 21.46 | 19.83 | 15.09 | 12.82 |
| Return on Equity (%): | 0.00 | 14.54 | 16.15 | 15.69 | 14.16 | 14.37 | 11.36 |
| Return on Assets (%): | 0 | 0.00 | 0.00 | 0.00 | 0.00 | 0.89 | 0.76 |
| P/E Ratio: | 0 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Book: | 0 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Debt Equity: | 5.16 | 5.16 | 0.69 | 3.35 | 2.49 | 2.06 | 1.77 |
| Interest Coverage: | 0.00 | 1.48 | 0.00 | 0.00 | 0.00 | 2.08 | 1.83 |
| Book Value ($): | 103.53 | 103.53 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Price/Sales: | 0.11 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Payout (%): | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |


| BANCO BRADESCO | -60.30 | 10.17 | |
| BANCO ITAU HLDG | -60.30 | 10.59 | |
| UBS AG [NEW] | -73.40 | 15.50 | |
| ROYAL BANK ADS | -75.70 | 1.49 | |
| ICICI BK LTD AD | -73.60 | 17.35 |
